Dai Thien Loc Corporation (HOSE:DTL)
Vietnam flag Vietnam · Delayed Price · Currency is VND
10,550
+100 (0.96%)
At close: Jun 4, 2025

Dai Thien Loc Balance Sheet

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Jan '24 Jan '23 Jan '22 Jan '21 2015 - 2019
Cash & Equivalents
7,6724,51426,2654,1085,6304,782
Upgrade
Short-Term Investments
-1126,70113,011
Upgrade
Cash & Short-Term Investments
7,6724,51526,26630,8095,6317,793
Upgrade
Cash Growth
-56.18%-82.81%-14.75%447.12%-27.74%-83.35%
Upgrade
Accounts Receivable
351,974329,610321,700358,047150,860186,907
Upgrade
Other Receivables
-4,49210,58714,60321,42812,35610,290
Upgrade
Receivables
347,483340,197336,304379,474163,215197,198
Upgrade
Inventory
1,085,0781,124,4871,122,9011,240,1961,006,2761,492,333
Upgrade
Prepaid Expenses
2,932568.251,0292,6101,3231,834
Upgrade
Other Current Assets
57,38946,33459,712123,13510,7453,553
Upgrade
Total Current Assets
1,500,5541,516,1011,546,2111,776,2241,187,1911,702,709
Upgrade
Property, Plant & Equipment
563,723554,649478,895543,989650,200671,494
Upgrade
Other Intangible Assets
--6,2736,5586,8447,170
Upgrade
Other Long-Term Assets
42,06349,08641,42641,83943,14047,670
Upgrade
Total Assets
2,106,3412,119,8362,072,8042,368,6101,887,3752,429,043
Upgrade
Accounts Payable
295,300279,603155,324144,925209,770276,564
Upgrade
Accrued Expenses
28,24736,16727,72129,65133,82437,235
Upgrade
Short-Term Debt
852,446905,910969,0891,208,919415,090834,072
Upgrade
Current Portion of Long-Term Debt
-----1,550
Upgrade
Current Portion of Leases
-5,5295,5295,5299,11822,746
Upgrade
Current Income Taxes Payable
-40.5440.5440.5440.5440.54
Upgrade
Other Current Liabilities
74,75271,53789,56920,383153,324225,019
Upgrade
Total Current Liabilities
1,250,7461,298,7871,247,2731,409,447821,1661,397,225
Upgrade
Long-Term Debt
-----333.33
Upgrade
Long-Term Leases
72,0154,1479,67615,205-13,739
Upgrade
Long-Term Deferred Tax Liabilities
54,70454,70457,99532,3161,8397,079
Upgrade
Other Long-Term Liabilities
-2,7232,558---
Upgrade
Total Liabilities
1,377,4651,360,3611,317,5021,456,968823,0051,418,376
Upgrade
Common Stock
614,356614,356614,356614,356614,356614,356
Upgrade
Additional Paid-In Capital
166,825166,825166,825166,825166,825166,825
Upgrade
Retained Earnings
-40,047-9,448-13,701142,434295,085241,557
Upgrade
Treasury Stock
-14,481-14,481-14,481-14,481-14,481-14,481
Upgrade
Comprehensive Income & Other
2,2232,2232,3032,5072,5852,409
Upgrade
Shareholders' Equity
728,876759,475755,302911,6411,064,3701,010,666
Upgrade
Total Liabilities & Equity
2,106,3412,119,8362,072,8042,368,6101,887,3752,429,043
Upgrade
Total Debt
924,461915,586984,2941,229,653424,208872,439
Upgrade
Net Cash (Debt)
-916,788-911,072-958,028-1,198,844-418,577-864,647
Upgrade
Net Cash Per Share
-14972.17-15026.50-15800.97-19772.79-6903.68-14260.80
Upgrade
Filing Date Shares Outstanding
60.5960.6360.6360.6360.6360.63
Upgrade
Total Common Shares Outstanding
60.5960.6360.6360.6360.6360.63
Upgrade
Working Capital
249,808217,314298,938366,777366,024305,484
Upgrade
Book Value Per Share
12029.2312526.1812457.3615035.9017554.8816669.14
Upgrade
Tangible Book Value
728,876759,475749,029905,0831,057,5261,003,497
Upgrade
Tangible Book Value Per Share
12029.2312526.1812353.9014927.7317442.0016550.89
Upgrade
Buildings
-156,279157,694135,648131,132131,132
Upgrade
Machinery
-450,966552,1991,054,9511,063,567910,948
Upgrade
Construction In Progress
266,736248,931180,994204,189200,687214,940
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.