Dai Thien Loc Corporation (HOSE:DTL)
10,400
+200 (1.96%)
At close: Aug 13, 2026
Dai Thien Loc Ratios and Metrics
Market cap in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 630,562 | 800,329 | 615,404 | 1,015,569 | 1,606,721 | 2,728,394 | |
Market Cap Growth | -9.57% | 30.05% | -39.40% | -36.79% | -41.11% | 312.84% |
Enterprise Value | 1,576,487 | 1,724,092 | 1,544,547 | 2,013,127 | 2,692,313 | 3,244,737 |
Last Close Price | 10400.00 | 13200.00 | 10150.00 | 16750.00 | 26500.00 | 45000.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | - | - | 144.71 | - | - | 50.97 |
PS Ratio | 0.36 | 0.43 | 0.31 | 0.52 | 1.00 | 1.98 |
PB Ratio | 1.14 | 1.34 | 0.81 | 1.35 | 1.76 | 2.56 |
P/TBV Ratio | 1.14 | 1.34 | 0.81 | 1.36 | 1.78 | 2.58 |
P/FCF Ratio | - | - | - | 4.26 | - | 6.13 |
P/OCF Ratio | - | - | 18.86 | 4.25 | - | 5.53 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
EV/Sales Ratio | 0.89 | 0.93 | 0.79 | 1.02 | 1.67 | 2.35 |
EV/EBITDA Ratio | 50.34 | - | 55.37 | - | 20.21 | 15.62 |
EV/EBIT Ratio | - | - | - | - | 254.67 | 23.53 |
EV/FCF Ratio | - | - | - | 8.44 | - | 7.29 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Debt / Equity Ratio | 1.71 | 1.72 | 1.21 | 1.30 | 1.35 | 0.40 |
Debt / EBITDA Ratio | 30.28 | - | 32.82 | - | 9.23 | 2.04 |
Debt / FCF Ratio | - | - | - | 4.13 | - | 0.95 |
Net Debt / Equity Ratio | 1.71 | 1.70 | 1.20 | 1.27 | 1.32 | 0.39 |
Net Debt / EBITDA Ratio | 30.21 | -282.29 | 32.66 | -66.03 | 9.00 | 2.02 |
Net Debt / FCF Ratio | -20.46 | -9.64 | -6.49 | 4.02 | -1.53 | 0.94 |
Asset Turnover | 0.97 | 0.92 | 0.94 | 0.89 | 0.76 | 0.64 |
Inventory Turnover | 2.10 | 1.87 | 1.76 | 1.70 | 1.40 | 0.98 |
Quick Ratio | 0.16 | 0.20 | 0.27 | 0.29 | 0.29 | 0.21 |
Current Ratio | 0.90 | 0.94 | 1.17 | 1.24 | 1.26 | 1.45 |
Return on Equity (ROE) | -23.54% | -23.80% | 0.56% | -18.73% | -15.45% | 5.41% |
Return on Assets (ROA) | -0.76% | -1.78% | -1.00% | -1.72% | 0.31% | 3.99% |
Return on Invested Capital (ROIC) | -1.50% | -3.53% | -1.98% | -3.20% | 0.59% | 8.21% |
Return on Capital Employed (ROCE) | -3.50% | -8.70% | -4.10% | -7.40% | 1.10% | 12.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Earnings Yield | -23.40% | -20.18% | 0.69% | -15.37% | -9.50% | 2.06% |
FCF Yield | -7.33% | -13.20% | -22.83% | 23.48% | -48.67% | 16.31% |