Dai Thien Loc Corporation (HOSE:DTL)
Vietnam flag Vietnam · Delayed Price · Currency is VND
10,150
0.00 (0.00%)
At close: Apr 1, 2025

Dai Thien Loc Cash Flow Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Jan '21 2016 - 2020
Net Income
2,074-156,135-152,65056,13021,255
Upgrade
Depreciation & Amortization
59,52346,709122,64269,802123,020
Upgrade
Loss (Gain) From Sale of Assets
-108,330-72,046-2,001-457.48-1,530
Upgrade
Other Operating Activities
-40,76526,24032,686-6,031-24,838
Upgrade
Change in Accounts Receivable
-70,147193,577-327,34428,57551,688
Upgrade
Change in Inventory
-2,277117,295-233,940486,056242,262
Upgrade
Change in Accounts Payable
186,06581,419-204,236-143,060856.47
Upgrade
Change in Other Net Operating Assets
2,3881,916-1,8442,6485,277
Upgrade
Operating Cash Flow
28,532238,975-766,688493,661417,991
Upgrade
Operating Cash Flow Growth
-88.06%--18.10%429.84%
Upgrade
Capital Expenditures
-212,015-488.26-15,246-48,675-46,227
Upgrade
Sale of Property, Plant & Equipment
230,02770030,763854.552,460
Upgrade
Investment in Securities
-526,700-26,7003,010483.59
Upgrade
Other Investing Activities
-1,61687.3796.48860.58
Upgrade
Investing Cash Flow
18,00728,528-11,096-44,714-42,423
Upgrade
Long-Term Debt Issued
1,863,7061,988,4772,153,6491,044,4821,458,410
Upgrade
Long-Term Debt Repaid
-1,926,880-2,233,835-1,377,931-1,492,713-1,872,825
Upgrade
Net Debt Issued (Repaid)
-63,175-245,359775,718-448,232-414,415
Upgrade
Financing Cash Flow
-63,175-245,359775,718-448,232-414,415
Upgrade
Foreign Exchange Rate Adjustments
-5,08113.11543.96132.68262.41
Upgrade
Net Cash Flow
-21,71622,157-1,522848.4-38,584
Upgrade
Free Cash Flow
-183,482238,486-781,934444,986371,764
Upgrade
Free Cash Flow Growth
---19.70%545.45%
Upgrade
Free Cash Flow Margin
-9.14%12.10%-48.49%32.23%18.76%
Upgrade
Free Cash Flow Per Share
-3184.873933.41-12896.617339.266131.58
Upgrade
Cash Interest Paid
69,99099,17256,02742,77473,859
Upgrade
Cash Income Tax Paid
----105.6
Upgrade
Levered Free Cash Flow
-89,912249,102-686,828452,052407,910
Upgrade
Unlevered Free Cash Flow
-45,613311,085-651,811478,764454,072
Upgrade
Change in Net Working Capital
-124,036-303,125765,815-371,457-278,177
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.