Do Thanh Technology Corporation (HOSE: DTT)
Vietnam
· Delayed Price · Currency is VND 17,900
+100 (0.56%)
At close: Oct 3, 2024
Do Thanh Technology Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | 2009 - 2005 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '15 Jun 30, 2015 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 | Jan '13 Jan 1, 2013 | Jan '12 Jan 1, 2012 | Dec '10 Dec 31, 2010 | 2009 - 2005 |
| Revenue | 114,212 | 107,445 | 93,198 | 63,934 | 98,699 | 138,811 | Upgrade
|
| Revenue Growth (YoY) | 12.16% | 15.29% | 45.77% | -35.22% | -28.90% | 93.23% | Upgrade
|
| Cost of Revenue | 99,654 | 96,769 | 89,090 | 61,722 | 91,928 | 131,371 | Upgrade
|
| Gross Profit | 14,558 | 10,676 | 4,107 | 2,212 | 6,771 | 7,440 | Upgrade
|
| Selling, General & Admin | 9,014 | 7,257 | 6,178 | 6,947 | 7,450 | 7,635 | Upgrade
|
| Operating Expenses | 9,014 | 7,257 | 6,178 | 6,947 | 7,450 | 7,635 | Upgrade
|
| Operating Income | 5,544 | 3,419 | -2,071 | -4,735 | -678.81 | -194.85 | Upgrade
|
| Interest Expense | -1,577 | -1,403 | -1,033 | -1,054 | -1,701 | -465.87 | Upgrade
|
| Interest & Investment Income | 32.04 | 28.55 | 1,476 | 1,895 | 2,640 | 1,002 | Upgrade
|
| Currency Exchange Gain (Loss) | 21.18 | -72.14 | -154.69 | -101.36 | -1,315 | 190.56 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,711 | 1,710 | 2,952 | 890.47 | 204.41 | 531.28 | Upgrade
|
| EBT Excluding Unusual Items | 5,732 | 3,683 | 1,169 | -3,105 | -850.85 | 1,064 | Upgrade
|
| Gain (Loss) on Sale of Investments | -126.23 | -176.46 | -535.16 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 63.64 | 314.44 | 248.19 | 60.77 | Upgrade
|
| Pretax Income | 5,606 | 3,507 | 697.39 | -2,791 | -602.66 | 1,124 | Upgrade
|
| Income Tax Expense | 1,127 | 252.66 | - | -16.08 | 48.28 | 302.3 | Upgrade
|
| Net Income | 4,479 | 3,254 | 697.39 | -2,775 | -650.94 | 822 | Upgrade
|
| Net Income to Common | 4,178 | 3,254 | 697.39 | -2,775 | -650.94 | 822 | Upgrade
|
| Net Income Growth | 91.37% | 366.62% | - | - | - | -32.20% | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | - | - | 24.42% | Upgrade
|
| EPS (Basic) | 512.57 | 399.19 | 85.55 | -340.36 | -79.85 | 100.84 | Upgrade
|
| EPS (Diluted) | 512.57 | 399.19 | 85.55 | -340.36 | -79.85 | 100.84 | Upgrade
|
| EPS Growth | 78.52% | 366.62% | - | - | - | -45.51% | Upgrade
|
| Free Cash Flow | 5,031 | -4,974 | -3,247 | -5,199 | 7,554 | -38,340 | Upgrade
|
| Free Cash Flow Per Share | 617.11 | -610.18 | -398.36 | -637.75 | 926.66 | -4703.27 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 220.000 | Upgrade
|
| Gross Margin | 12.75% | 9.94% | 4.41% | 3.46% | 6.86% | 5.36% | Upgrade
|
| Operating Margin | 4.85% | 3.18% | -2.22% | -7.41% | -0.69% | -0.14% | Upgrade
|
| Profit Margin | 3.66% | 3.03% | 0.75% | -4.34% | -0.66% | 0.59% | Upgrade
|
| Free Cash Flow Margin | 4.40% | -4.63% | -3.48% | -8.13% | 7.65% | -27.62% | Upgrade
|
| EBITDA | 11,445 | 11,284 | 6,057 | 3,183 | 5,794 | 4,027 | Upgrade
|
| EBITDA Margin | 10.02% | 10.50% | 6.50% | 4.98% | 5.87% | 2.90% | Upgrade
|
| D&A For EBITDA | 5,900 | 7,865 | 8,128 | 7,918 | 6,473 | 4,221 | Upgrade
|
| EBIT | 5,544 | 3,419 | -2,071 | -4,735 | -678.81 | -194.85 | Upgrade
|
| EBIT Margin | 4.85% | 3.18% | -2.22% | -7.41% | -0.69% | -0.14% | Upgrade
|
| Effective Tax Rate | 20.10% | 7.20% | - | - | - | 26.89% | Upgrade
|
| Revenue as Reported | 114,212 | 107,445 | 93,198 | 63,934 | 98,699 | 138,811 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.