Dinh Vu Port Development and Investment JSC (HOSE: DVP)

HOSE: DVP Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 17, 2025	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Jan 1, 2021	Jan 1, 2020
Market Capitalization	3,420,000	2,876,000	1,836,000	2,412,000	1,872,000	1,456,000
Market Cap Growth	14.86%	56.64%	-23.88%	28.85%	28.57%	-13.33%
Enterprise Value	2,298,155	1,753,548	860,133	1,413,423	973,176	723,305
Last Close Price	85500.00	67915.39	38321.31	45133.03	32444.76	23556.96
PE Ratio	10.33	8.70	6.48	8.70	7.88	5.88
Forward PE	-	7.41	6.39	5.22	5.22	5.22
PS Ratio	5.15	5.24	3.14	3.96	3.61	2.60
PB Ratio	2.40	2.09	1.33	1.76	1.46	1.24
P/TBV Ratio	2.08	2.09	1.33	1.76	1.46	1.24
P/FCF Ratio	26.78	27.38	9.97	13.22	10.71	6.04
P/OCF Ratio	22.46	11.71	9.85	10.28	10.44	5.39
EV/Sales Ratio	3.46	3.19	1.47	2.32	1.88	1.29
EV/EBITDA Ratio	6.70	8.31	2.90	4.52	3.74	2.46
EV/EBIT Ratio	8.13	11.11	3.47	5.46	4.90	3.29
EV/FCF Ratio	18.00	16.69	4.67	7.74	5.57	3.00
Asset Turnover	0.42	0.35	0.39	0.42	0.39	0.46
Inventory Turnover	29.82	35.02	28.95	30.69	28.53	28.47
Quick Ratio	7.36	4.72	10.23	8.94	9.08	7.84
Current Ratio	7.46	4.80	10.59	9.25	9.20	7.98
Return on Equity (ROE)	23.27%	23.97%	20.57%	20.87%	19.37%	22.14%
Return on Assets (ROA)	11.05%	6.29%	10.34%	11.17%	9.29%	11.23%
Return on Capital (ROIC)	12.42%	7.15%	11.24%	12.17%	10.12%	12.28%
Earnings Yield	9.68%	11.50%	15.43%	11.49%	12.70%	17.01%
FCF Yield	3.73%	3.65%	10.03%	7.57%	9.34%	16.55%
Dividend Yield	8.91%	-	15.66%	11.08%	12.33%	16.98%
Payout Ratio	84.54%	60.49%	84.55%	57.41%	42.42%	48.07%
Total Shareholder Return	8.92%	-	15.66%	11.08%	12.33%	16.98%

Source: S&P Capital IQ. Standard template. Financial Sources.