Dinh Vu Port Development and Investment JSC (HOSE:DVP)

HOSE:DVP Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 27, 2026	Dec 31, 2025	Dec 31, 2024	Jan 1, 2024	Jan 1, 2023	Jan 1, 2022
Market Capitalization	2,860,000	2,696,000	3,280,000	2,876,000	1,836,000	2,412,000
Market Cap Growth	-13.96%	-17.80%	14.05%	56.65%	-23.88%	28.85%
Enterprise Value	1,713,323	1,623,968	2,158,155	1,753,548	749,410	1,413,423
Last Close Price	71500.00	67400.00	74360.52	61588.09	34751.12	40928.24
PE Ratio	8.46	7.97	9.76	8.70	6.48	8.70
Forward PE	-	7.41	7.41	7.41	6.39	5.22
PS Ratio	4.87	4.59	4.72	5.24	3.14	3.96
PB Ratio	1.95	1.84	2.20	2.09	1.33	1.76
P/TBV Ratio	1.95	1.84	2.20	2.09	1.33	1.76
P/FCF Ratio	18.17	17.13	21.44	27.38	9.97	13.22
P/OCF Ratio	16.28	15.35	17.12	11.71	9.85	10.28
EV/Sales Ratio	2.92	2.77	3.11	3.19	1.28	2.32
EV/EBITDA Ratio	5.28	5.01	7.01	8.31	2.52	4.52
EV/EBIT Ratio	6.25	5.92	8.66	11.11	3.02	5.46
EV/FCF Ratio	10.89	10.32	14.11	16.69	4.07	7.74
Asset Turnover	0.37	0.37	0.42	0.35	0.39	0.42
Inventory Turnover	20.11	20.11	33.23	35.02	28.96	30.69
Quick Ratio	12.67	12.67	8.49	4.72	10.23	8.94
Current Ratio	12.83	12.83	8.60	4.80	10.59	9.25
Return on Equity (ROE)	22.89%	22.89%	23.47%	23.97%	20.57%	20.87%
Return on Assets (ROA)	10.70%	10.70%	9.51%	6.29%	10.34%	11.17%
Return on Invested Capital (ROIC)	77.88%	72.19%	78.30%	51.47%	66.91%	65.50%
Return on Capital Employed (ROCE)	18.70%	18.70%	16.70%	11.50%	17.90%	18.80%
Earnings Yield	11.82%	12.54%	10.25%	11.50%	15.43%	11.49%
FCF Yield	5.50%	5.84%	4.66%	3.65%	10.04%	7.57%
Dividend Yield	9.79%	-	9.41%	11.37%	17.27%	12.22%
Payout Ratio	94.60%	94.60%	83.26%	60.49%	84.55%	57.42%
Buyback Yield / Dilution	-0.00%	-0.00%	-	-	-	-
Total Shareholder Return	9.79%	-0.00%	9.41%	11.37%	17.27%	12.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.