Dinh Vu Port Development and Investment JSC (HOSE:DVP)

HOSE:DVP Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 1, 2025	Dec 31, 2024	Jan 1, 2024	Jan 1, 2023	Jan 1, 2022	Jan 1, 2021
Market Capitalization	3,020,000	3,280,000	2,876,000	1,836,000	2,412,000	1,872,000
Market Cap Growth	14.05%	14.05%	56.65%	-23.88%	28.85%	28.57%
Enterprise Value	1,845,719	2,158,155	1,753,548	860,133	1,413,423	973,176
Last Close Price	75500.00	79126.17	65535.18	36978.27	43551.26	31307.67
PE Ratio	8.98	9.76	8.70	6.48	8.70	7.88
Forward PE	-	7.41	7.41	6.39	5.22	5.22
PS Ratio	4.35	4.72	5.24	3.14	3.96	3.61
PB Ratio	2.03	2.20	2.09	1.33	1.76	1.46
P/TBV Ratio	2.20	2.20	2.09	1.33	1.76	1.46
P/FCF Ratio	19.74	21.44	27.38	9.97	13.22	10.71
P/OCF Ratio	17.12	17.12	11.71	9.85	10.28	10.44
EV/Sales Ratio	2.66	3.11	3.19	1.47	2.32	1.88
EV/EBITDA Ratio	6.00	7.01	8.31	2.90	4.52	3.74
EV/EBIT Ratio	7.41	8.66	11.11	3.47	5.46	4.90
EV/FCF Ratio	12.07	14.11	16.69	4.67	7.74	5.57
Asset Turnover	0.42	0.42	0.35	0.39	0.42	0.39
Inventory Turnover	33.23	33.23	35.02	28.96	30.69	28.53
Quick Ratio	8.49	8.49	4.72	10.23	8.94	9.08
Current Ratio	8.60	8.60	4.80	10.59	9.25	9.20
Return on Equity (ROE)	23.47%	23.47%	23.97%	20.57%	20.87%	19.37%
Return on Assets (ROA)	9.51%	9.51%	6.29%	10.34%	11.17%	9.29%
Return on Capital (ROIC)	10.87%	10.87%	7.15%	11.24%	12.17%	10.12%
Return on Capital Employed (ROCE)	16.70%	16.70%	11.50%	17.90%	18.80%	15.50%
Earnings Yield	11.13%	10.25%	11.50%	15.43%	11.49%	12.70%
FCF Yield	5.06%	4.66%	3.65%	10.04%	7.57%	9.34%
Dividend Yield	9.59%	-	10.68%	16.23%	11.48%	12.78%
Payout Ratio	83.26%	83.26%	60.49%	84.55%	57.42%	42.42%
Total Shareholder Return	9.59%	-	10.68%	16.23%	11.48%	12.78%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.