Dinh Vu Port Development and Investment JSC (HOSE:DVP)

HOSE:DVP Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 13, 2025	Dec 31, 2024	Jan 1, 2024	Jan 1, 2023	Jan 1, 2022	Jan 1, 2021
Market Capitalization	3,192,000	3,280,000	2,876,000	1,836,000	2,412,000	1,872,000
Market Cap Growth	9.33%	14.05%	56.65%	-23.88%	28.85%	28.57%
Enterprise Value	2,093,951	2,158,155	1,753,548	860,133	1,413,423	973,176
Last Close Price	79800.00	79126.17	65535.18	36978.27	43551.26	31307.67
PE Ratio	9.40	9.76	8.70	6.48	8.70	7.88
Forward PE	-	7.41	7.41	6.39	5.22	5.22
PS Ratio	4.55	4.72	5.24	3.14	3.96	3.61
PB Ratio	2.23	2.20	2.09	1.33	1.76	1.46
P/TBV Ratio	2.23	2.20	2.09	1.33	1.76	1.46
P/FCF Ratio	17.25	21.44	27.38	9.97	13.22	10.71
P/OCF Ratio	14.27	17.12	11.71	9.85	10.28	10.44
EV/Sales Ratio	2.98	3.11	3.19	1.47	2.32	1.88
EV/EBITDA Ratio	6.75	7.01	8.31	2.90	4.52	3.74
EV/EBIT Ratio	8.29	8.66	11.11	3.47	5.46	4.90
EV/FCF Ratio	11.32	14.11	16.69	4.67	7.74	5.57
Asset Turnover	0.46	0.42	0.35	0.39	0.42	0.39
Inventory Turnover	31.92	33.23	35.02	28.96	30.69	28.53
Quick Ratio	11.27	8.49	4.72	10.23	8.94	9.08
Current Ratio	11.43	8.60	4.80	10.59	9.25	9.20
Return on Equity (ROE)	23.66%	23.47%	23.97%	20.57%	20.87%	19.37%
Return on Assets (ROA)	10.26%	9.51%	6.29%	10.34%	11.17%	9.29%
Return on Capital (ROIC)	11.01%	10.87%	7.15%	11.24%	12.17%	10.12%
Return on Capital Employed (ROCE)	17.60%	16.70%	11.50%	17.90%	18.80%	15.50%
Earnings Yield	10.64%	10.25%	11.50%	15.43%	11.49%	12.70%
FCF Yield	5.80%	4.66%	3.65%	10.04%	7.57%	9.34%
Dividend Yield	9.40%	-	10.68%	16.23%	11.48%	12.78%
Payout Ratio	88.57%	83.26%	60.49%	84.55%	57.42%	42.42%
Total Shareholder Return	9.41%	-	10.68%	16.23%	11.48%	12.78%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.