Dinh Vu Port Development and Investment JSC (HOSE: DVP)

DVP Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Oct 2, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Jan 1, 2021	Jan 1, 2020
Market Capitalization	2,984,000	2,876,000	1,836,000	2,412,000	1,872,000	1,456,000
Market Cap Growth	39.89%	56.64%	-23.88%	28.85%	28.57%	-13.33%
Enterprise Value	1,795,970	1,753,548	860,133	1,413,423	973,176	723,305
Last Close Price	74600.00	67915.39	38321.31	45133.03	32444.76	23556.96
PE Ratio	11.76	8.22	5.41	6.51	5.46	3.81
PS Ratio	4.74	5.24	3.14	3.96	3.61	2.60
PB Ratio	2.30	2.09	1.33	1.76	1.46	1.24
P/FCF Ratio	25.25	27.38	9.97	13.22	10.71	6.04
P/OCF Ratio	29.81	11.71	9.85	10.28	10.44	5.39
EV/Sales Ratio	2.85	3.19	1.47	2.32	1.88	1.29
EV/EBITDA Ratio	5.46	8.31	2.90	4.52	3.74	2.46
EV/EBIT Ratio	6.68	11.11	3.47	5.46	4.90	3.29
EV/FCF Ratio	15.20	16.69	4.67	7.74	5.57	3.00
Asset Turnover	0.37	0.35	0.39	0.42	0.39	0.46
Inventory Turnover	27.12	35.02	28.95	30.69	28.53	28.47
Quick Ratio	3.60	4.72	10.23	8.94	9.08	7.84
Current Ratio	3.66	4.80	10.59	9.25	9.20	7.98
Return on Equity (ROE)	19.04%	23.97%	20.57%	20.87%	19.37%	22.14%
Return on Assets (ROA)	9.88%	6.29%	10.34%	11.17%	9.29%	11.23%
Return on Capital (ROIC)	12.61%	7.15%	11.24%	12.17%	10.12%	12.28%
Earnings Yield	8.51%	11.50%	15.43%	11.49%	12.70%	17.01%
FCF Yield	3.96%	3.65%	10.03%	7.57%	9.34%	16.55%
Dividend Yield	10.07%	-	15.66%	11.08%	12.33%	16.98%
Payout Ratio	118.17%	60.49%	84.55%	57.41%	42.42%	48.07%
Total Shareholder Return	10.05%	-	15.66%	11.08%	12.33%	16.98%

Source: S&P Capital IQ. Standard template. Financial Sources.