HOSE:DVP Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 20, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	2,980,000	2,696,000	3,280,000	2,876,000	1,836,000	2,412,000
Market Cap Growth	-3.87%	-17.80%	14.05%	56.65%	-23.88%	28.85%
Enterprise Value	1,907,005	1,623,968	2,158,155	1,753,548	749,410	1,413,423
Last Close Price	74500.00	63045.99	69556.87	57609.54	32506.22	38284.29
PE Ratio	8.18	7.97	9.76	8.70	6.48	8.70
Forward PE	-	7.41	7.41	7.41	6.39	8.09
PS Ratio	4.85	4.59	4.72	5.24	3.14	3.96
PB Ratio	2.36	1.84	2.20	2.09	1.33	1.76
P/TBV Ratio	2.36	1.84	2.20	2.09	1.33	1.76
P/FCF Ratio	25.42	17.13	21.44	27.38	9.97	13.22
P/OCF Ratio	15.85	15.34	17.12	11.71	9.85	10.28
EV/Sales Ratio	3.10	2.77	3.11	3.19	1.28	2.32
EV/EBITDA Ratio	4.75	5.01	7.01	8.31	2.52	4.52
EV/EBIT Ratio	5.33	5.92	8.66	11.11	3.02	5.46
EV/FCF Ratio	16.27	10.32	14.11	16.69	4.07	7.74
Net Debt / Equity Ratio	-0.79	-0.78	-0.79	-0.84	-0.79	-0.77
Net Debt / EBITDA Ratio	-3.79	-3.54	-3.82	-5.50	-3.67	-3.38
Net Debt / FCF Ratio	-8.33	-7.28	-7.68	-11.04	-5.92	-5.79
Asset Turnover	0.37	0.37	0.42	0.35	0.39	0.42
Inventory Turnover	20.64	20.11	33.23	35.02	28.96	30.69
Quick Ratio	21.79	12.67	8.49	4.72	10.23	8.94
Current Ratio	22.03	12.83	8.60	4.80	10.59	9.25
Return on Equity (ROE)	22.69%	22.89%	23.47%	23.97%	20.57%	20.87%
Return on Assets (ROA)	10.86%	10.70%	9.51%	6.29%	10.34%	11.17%
Return on Invested Capital (ROIC)	70.53%	72.19%	78.30%	51.47%	66.91%	65.50%
Return on Capital Employed (ROCE)	17.80%	18.70%	16.70%	11.50%	17.90%	18.80%
Earnings Yield	12.23%	12.54%	10.25%	11.50%	15.43%	11.49%
FCF Yield	3.93%	5.84%	4.66%	3.65%	10.04%	7.57%
Dividend Yield	10.94%	-	11.50%	12.15%	18.46%	13.06%
Payout Ratio	65.87%	94.60%	83.26%	60.49%	84.55%	57.42%
Total Shareholder Return	10.87%	-	11.50%	12.15%	18.46%	13.06%