HOSE:DVP Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 23, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	2,956,000	2,696,000	3,280,000	2,876,000	1,836,000	2,412,000
Market Cap Growth	4.08%	-17.80%	14.05%	56.65%	-23.88%	28.85%
Enterprise Value	1,751,969	1,623,968	2,158,155	1,753,548	749,410	1,413,423
Last Close Price	73900.00	67400.00	74360.52	61588.09	34751.12	40928.24
PE Ratio	8.80	7.97	9.76	8.70	6.48	8.70
Forward PE	-	7.41	7.41	7.41	6.39	8.09
PS Ratio	5.09	4.59	4.72	5.24	3.14	3.96
PB Ratio	1.94	1.84	2.20	2.09	1.33	1.76
P/TBV Ratio	1.94	1.84	2.20	2.09	1.33	1.76
P/FCF Ratio	20.46	17.13	21.44	27.38	9.97	13.22
P/OCF Ratio	18.06	15.34	17.12	11.71	9.85	10.28
EV/Sales Ratio	3.01	2.77	3.11	3.19	1.28	2.32
EV/EBITDA Ratio	4.50	5.01	7.01	8.31	2.52	4.52
EV/EBIT Ratio	5.11	5.92	8.66	11.11	3.02	5.46
EV/FCF Ratio	12.13	10.32	14.11	16.69	4.07	7.74
Net Debt / Equity Ratio	-0.79	-0.78	-0.79	-0.84	-0.79	-0.77
Net Debt / EBITDA Ratio	-3.79	-3.54	-3.82	-5.50	-3.67	-3.38
Net Debt / FCF Ratio	-8.33	-7.28	-7.68	-11.04	-5.92	-5.79
Asset Turnover	0.37	0.37	0.42	0.35	0.39	0.42
Inventory Turnover	20.64	20.11	33.23	35.02	28.96	30.69
Quick Ratio	21.79	12.67	8.49	4.72	10.23	8.94
Current Ratio	22.03	12.83	8.60	4.80	10.59	9.25
Return on Equity (ROE)	22.69%	22.89%	23.47%	23.97%	20.57%	20.87%
Return on Assets (ROA)	10.86%	10.70%	9.51%	6.29%	10.34%	11.17%
Return on Invested Capital (ROIC)	70.53%	72.19%	78.30%	51.47%	66.91%	65.50%
Return on Capital Employed (ROCE)	17.80%	18.70%	16.70%	11.50%	17.90%	18.80%
Earnings Yield	11.36%	12.54%	10.25%	11.50%	15.43%	11.49%
FCF Yield	4.89%	5.84%	4.66%	3.65%	10.04%	7.57%
Dividend Yield	10.83%	-	10.76%	11.37%	17.27%	12.22%
Payout Ratio	59.51%	94.60%	83.26%	60.49%	84.55%	57.42%
Total Shareholder Return	10.81%	-	10.76%	11.37%	17.27%	12.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.