Bluemarq Group JSC (HOSE:DXG)
Vietnam · Delayed Price · Currency is VND 10,550
-550 (-4.95%)
At close: Jul 23, 2026
Bluemarq Group JSC Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 4,619,507 | 4,191,885 | 4,795,471 | 3,724,826 | 5,511,715 | 10,089,385 |
Revenue Growth | -0.78% | -12.59% | 28.74% | -32.42% | -45.37% | 249.03% |
Gross Profit Gross Profit Growth | 2,412,650 | 2,288,538 | 2,305,648 | 1,710,382 | 2,970,028 | 5,597,793 |
Operating Income Operating Income Growth | 868,998 | 872,365 | 1,140,303 | 733,847 | 830,223 | 2,712,677 |
Net Income Net Income Growth | 215,834 | 226,263 | 250,816 | 166,544 | 208,423 | 1,122,543 |
Earnings Per Share EPS Growth | 176.80 | 187.72 | 253.26 | 204.68 | 257.87 | 1404.43 |
EPS Growth | -32.32% | -25.88% | 23.73% | -20.63% | -81.64% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Real Estate Brokerage Services Real Estate Brokerage Services Growth | 4,070,149 | 3,528,242 | 1,861,581 | 2,150,474 | 2,825,327 | 3,779,569 |
Real Estate Investment and Development Real Estate Investment and Development Growth | 2,393,259 | 2,164,210 | 3,169,369 | 2,042,878 | 3,302,340 | 7,438,382 |
Other Services Other Services Growth | 21,573 | 9,340 | 44,563 | 186,904 | 651,938 | 317,055 |
Eliminate Eliminate Growth | -1,865,474 | -1,509,907 | -280,042 | -655,430 | -1,267,890 | -1,445,621 |
Total Total Growth | 4,619,507 | 4,191,885 | 4,795,471 | 3,724,826 | 5,511,715 | 10,089,385 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 5,609,323 | 3,391,087 | 1,249,079 | 276,069 | 1,100,145 | 3,023,605 |
Total Debt Total Debt Growth | 4,820,392 | 4,795,786 | 6,555,789 | 5,289,300 | 5,771,365 | 4,479,911 |
Net Cash (Debt) Net Cash Growth | 788,931 | -1,404,699 | -5,306,710 | -5,013,231 | -4,671,220 | -1,456,306 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 646.24 | -1167.98 | -5358.36 | -6137.17 | -5779.45 | -1803.41 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 764,525 | 1,389,861 | -1,388,658 | -849,982 | -3,904,014 | 1,224,963 |
Capital Expenditures CapEx Growth | -117,693 | -106,133 | -70,353 | -129,281 | -148,250 | -38,035 |
Free Cash Flow Free Cash Flow Growth | 646,832 | 1,283,728 | -1,459,011 | -979,263 | -4,052,265 | 1,186,928 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 52.23% | 54.59% | 48.08% | 45.92% | 53.89% | 55.48% |
Operating Margin | 18.81% | 20.81% | 23.78% | 19.70% | 15.06% | 26.89% |
Pretax Margin | 17.65% | 17.28% | 15.23% | 12.17% | 13.93% | 24.94% |
Profit Margin | 4.67% | 5.40% | 5.23% | 4.47% | 3.78% | 11.13% |
FCF Margin | 14.00% | 30.62% | -30.43% | -26.29% | -73.52% | 11.76% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 57.13 | 77.00 | 44.83 | 70.88 | 37.32 | 18.58 |
Forward PE | 41.03 | 36.75 | 43.66 | 13.79 | 6.73 | 15.79 |
P/FCF Ratio | 19.80 | 13.57 | - | - | - | 17.58 |
PS Ratio | 2.77 | 4.16 | 2.35 | 3.17 | 1.41 | 2.07 |