Dat Xanh Group JSC (HOSE:DXG)

Dat Xanh Group JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 13, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	22,313,564	11,242,985	11,804,122	7,777,910	20,860,916	8,266,689
Market Cap Growth	49.33%	-4.75%	51.77%	-62.71%	152.35%	9.70%
Enterprise Value	31,439,816	20,451,335	21,547,890	17,536,824	27,057,987	14,906,866
Last Close Price	21900.00	12791.47	15866.34	9899.32	27174.61	10768.57
PE Ratio	58.93	45.27	70.88	37.32	18.58	-
Forward PE	76.73	43.66	13.79	6.73	15.79	7.31
PS Ratio	4.88	2.35	3.17	1.41	2.07	2.86
PB Ratio	1.18	0.74	0.83	0.55	1.56	0.91
P/TBV Ratio	1.82	1.09	1.28	0.86	2.46	1.40
P/FCF Ratio	-	-	-	-	17.58	-
P/OCF Ratio	-	-	-	-	17.03	-
PEG Ratio	1.53	0.20	0.20	0.20	0.20	0.20
EV/Sales Ratio	6.87	4.26	5.79	3.18	2.68	5.16
EV/EBITDA Ratio	26.72	17.23	26.42	19.15	9.73	17.57
EV/EBIT Ratio	27.63	17.93	29.36	21.12	9.98	18.82
EV/FCF Ratio	-46.54	-	-	-	22.80	-
Debt / Equity Ratio	0.31	0.43	0.37	0.41	0.34	0.65
Debt / EBITDA Ratio	4.92	5.52	6.48	6.30	1.61	7.01
Debt / FCF Ratio	-	-	-	-	3.77	-
Asset Turnover	0.15	0.17	0.13	0.19	0.39	0.13
Inventory Turnover	0.16	0.18	0.14	0.20	0.42	0.12
Quick Ratio	0.55	0.27	0.14	0.21	0.43	0.39
Current Ratio	3.05	2.50	2.26	2.23	1.91	1.91
Return on Equity (ROE)	3.70%	3.09%	1.06%	3.89%	14.20%	-1.90%
Return on Assets (ROA)	2.35%	2.46%	1.55%	1.77%	6.58%	2.29%
Return on Capital (ROIC)	3.19%	3.46%	2.33%	2.75%	10.31%	3.45%
Return on Capital Employed (ROCE)	5.00%	6.10%	4.30%	4.60%	18.10%	6.10%
Earnings Yield	1.43%	2.28%	1.46%	2.76%	5.55%	-6.00%
FCF Yield	-3.03%	-12.98%	-8.30%	-52.10%	5.69%	-10.52%
Payout Ratio	0.03%	-	-	-	-	-
Buyback Yield / Dilution	-11.14%	-15.05%	-1.07%	-0.09%	-1.58%	-11.27%
Total Shareholder Return	-	-15.05%	-1.07%	-0.09%	-1.58%	-11.27%

Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.