Dat Xanh Group JSC (HOSE:DXG)

Dat Xanh Group JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 17, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	13,019,207	11,242,974	11,804,110	7,777,902	20,860,895	8,266,681
Market Cap Growth	-4.75%	-4.75%	51.77%	-62.71%	152.35%	9.70%
Enterprise Value	23,061,081	20,451,324	21,547,878	17,536,816	27,057,966	14,906,857
Last Close Price	14950.00	14966.02	18563.62	11582.21	31794.29	12599.23
PE Ratio	42.47	45.27	70.88	37.32	18.58	-
Forward PE	45.89	43.66	13.79	6.73	15.22	7.31
PS Ratio	2.71	2.34	3.17	1.41	2.07	2.86
PB Ratio	0.86	0.74	0.83	0.55	1.56	0.91
P/TBV Ratio	1.27	1.09	1.28	0.86	2.46	1.40
P/FCF Ratio	-	-	-	-	17.58	-
P/OCF Ratio	-	-	-	-	17.03	-
PEG Ratio	0.83	0.20	0.20	0.20	0.20	0.20
EV/Sales Ratio	4.81	4.26	5.79	3.18	2.68	5.16
EV/EBITDA Ratio	20.07	17.23	26.42	19.15	9.73	17.57
EV/EBIT Ratio	20.93	17.93	29.36	21.12	9.98	18.82
EV/FCF Ratio	-15.81	-	-	-	22.80	-
Debt / Equity Ratio	0.43	0.43	0.37	0.41	0.34	0.65
Debt / EBITDA Ratio	5.52	5.52	6.48	6.30	1.61	7.01
Debt / FCF Ratio	-	-	-	-	3.77	-
Asset Turnover	0.17	0.17	0.13	0.19	0.39	0.13
Inventory Turnover	0.18	0.18	0.14	0.20	0.42	0.12
Quick Ratio	0.27	0.27	0.14	0.21	0.43	0.39
Current Ratio	2.50	2.50	2.26	2.23	1.91	1.91
Return on Equity (ROE)	3.09%	3.09%	1.06%	3.89%	14.20%	-1.90%
Return on Assets (ROA)	2.46%	2.46%	1.55%	1.77%	6.58%	2.29%
Return on Capital (ROIC)	3.46%	3.46%	2.33%	2.75%	10.31%	3.45%
Return on Capital Employed (ROCE)	6.10%	6.10%	4.30%	4.60%	18.10%	6.10%
Earnings Yield	1.91%	2.28%	1.46%	2.76%	5.55%	-6.00%
FCF Yield	-11.21%	-12.98%	-8.30%	-52.10%	5.69%	-10.52%
Buyback Yield / Dilution	-15.05%	-15.05%	-1.07%	-0.09%	-1.58%	-11.27%
Total Shareholder Return	-15.05%	-15.05%	-1.07%	-0.09%	-1.58%	-11.27%

Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.