Dat Xanh Group JSC (HOSE:DXG)

Dat Xanh Group JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 9, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	21,090,903	11,242,985	11,804,122	7,777,910	20,860,916	8,266,689
Market Cap Growth	85.22%	-4.75%	51.77%	-62.71%	152.35%	9.70%
Enterprise Value	30,217,155	20,451,335	21,547,890	17,536,824	27,057,987	14,906,866
Last Close Price	20700.00	12791.47	15866.34	9899.32	27174.61	10768.57
PE Ratio	55.70	45.27	70.88	37.32	18.58	-
Forward PE	68.53	43.66	13.79	6.73	15.79	7.31
PS Ratio	4.61	2.35	3.17	1.41	2.07	2.86
PB Ratio	1.12	0.74	0.83	0.55	1.56	0.91
P/TBV Ratio	1.72	1.09	1.28	0.86	2.46	1.40
P/FCF Ratio	-	-	-	-	17.58	-
P/OCF Ratio	-	-	-	-	17.03	-
PEG Ratio	0.49	0.20	0.20	0.20	0.20	0.20
EV/Sales Ratio	6.60	4.26	5.79	3.18	2.68	5.16
EV/EBITDA Ratio	25.68	17.23	26.42	19.15	9.73	17.57
EV/EBIT Ratio	26.55	17.93	29.36	21.12	9.98	18.82
EV/FCF Ratio	-44.73	-	-	-	22.80	-
Debt / Equity Ratio	0.31	0.43	0.37	0.41	0.34	0.65
Debt / EBITDA Ratio	4.92	5.52	6.48	6.30	1.61	7.01
Debt / FCF Ratio	-	-	-	-	3.77	-
Asset Turnover	0.15	0.17	0.13	0.19	0.39	0.13
Inventory Turnover	0.16	0.18	0.14	0.20	0.42	0.12
Quick Ratio	0.55	0.27	0.14	0.21	0.43	0.39
Current Ratio	3.05	2.50	2.26	2.23	1.91	1.91
Return on Equity (ROE)	3.70%	3.09%	1.06%	3.89%	14.20%	-1.90%
Return on Assets (ROA)	2.35%	2.46%	1.55%	1.77%	6.58%	2.29%
Return on Capital (ROIC)	3.19%	3.46%	2.33%	2.75%	10.31%	3.45%
Return on Capital Employed (ROCE)	5.00%	6.10%	4.30%	4.60%	18.10%	6.10%
Earnings Yield	1.51%	2.28%	1.46%	2.76%	5.55%	-6.00%
FCF Yield	-3.20%	-12.98%	-8.30%	-52.10%	5.69%	-10.52%
Payout Ratio	0.03%	-	-	-	-	-
Buyback Yield / Dilution	-11.14%	-15.05%	-1.07%	-0.09%	-1.58%	-11.27%
Total Shareholder Return	-	-15.05%	-1.07%	-0.09%	-1.58%	-11.27%

Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.