Dat Xanh Group JSC (HOSE:DXG)

Dat Xanh Group JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	19,715,409	11,242,985	11,804,122	7,777,910	20,860,916	8,266,689
Market Cap Growth	63.32%	-4.75%	51.77%	-62.71%	152.35%	9.70%
Enterprise Value	28,591,930	20,451,335	21,547,890	17,536,824	27,057,987	14,906,866
Last Close Price	19350.00	12791.47	15866.34	9899.32	27174.61	10768.57
PE Ratio	46.78	45.27	70.88	37.32	18.58	-
Forward PE	59.74	43.66	13.79	6.73	15.79	7.31
PS Ratio	4.56	2.35	3.17	1.41	2.07	2.86
PB Ratio	1.04	0.74	0.83	0.55	1.56	0.91
P/TBV Ratio	1.60	1.09	1.28	0.86	2.46	1.40
P/FCF Ratio	40.97	-	-	-	17.58	-
P/OCF Ratio	34.20	-	-	-	17.03	-
PEG Ratio	0.42	0.20	0.20	0.20	0.20	0.20
EV/Sales Ratio	6.62	4.26	5.79	3.18	2.68	5.16
EV/EBITDA Ratio	24.53	17.23	26.42	19.15	9.73	17.57
EV/EBIT Ratio	25.25	17.93	29.36	21.12	9.98	18.82
EV/FCF Ratio	59.42	-	-	-	22.80	-
Debt / Equity Ratio	0.33	0.43	0.37	0.41	0.34	0.65
Debt / EBITDA Ratio	5.36	5.52	6.48	6.30	1.61	7.01
Debt / FCF Ratio	13.17	-	-	-	3.77	-
Asset Turnover	0.14	0.17	0.13	0.19	0.39	0.13
Inventory Turnover	0.14	0.18	0.14	0.20	0.42	0.12
Quick Ratio	0.48	0.27	0.14	0.21	0.43	0.39
Current Ratio	2.70	2.50	2.26	2.23	1.91	1.91
Return on Equity (ROE)	4.16%	3.09%	1.06%	3.89%	14.20%	-1.90%
Return on Assets (ROA)	2.24%	2.46%	1.55%	1.77%	6.58%	2.29%
Return on Capital (ROIC)	3.10%	3.46%	2.33%	2.75%	10.31%	3.45%
Return on Capital Employed (ROCE)	4.90%	6.10%	4.30%	4.60%	18.10%	6.10%
Earnings Yield	1.91%	2.28%	1.46%	2.76%	5.55%	-6.00%
FCF Yield	2.44%	-12.98%	-8.30%	-52.10%	5.69%	-10.52%
Payout Ratio	23.93%	-	-	-	-	-
Buyback Yield / Dilution	-13.57%	-15.05%	-1.07%	-0.09%	-1.58%	-11.27%
Total Shareholder Return	-13.57%	-15.05%	-1.07%	-0.09%	-1.58%	-11.27%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.