Dat Xanh Real Estate Services JSC (HOSE:DXS)
Vietnam flag Vietnam · Delayed Price · Currency is VND
11,000
+50 (0.46%)
At close: Aug 1, 2025

HOSE:DXS Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2023FY 2022FY 2021FY 2020FY 20192018
Period Ending
Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018
1,997,4044,096,2904,328,8063,249,2124,090,733
Upgrade
Revenue Growth (YoY)
-51.24%-5.37%33.23%-20.57%65.00%
Upgrade
Cost of Revenue
1,287,1021,767,5431,667,463912,9371,413,486
Upgrade
Gross Profit
710,3022,328,7472,661,3442,336,2752,677,247
Upgrade
Selling, General & Admin
603,8381,599,8621,395,592921,892759,767
Upgrade
Operating Expenses
603,8381,599,8621,395,592921,892759,767
Upgrade
Operating Income
106,464728,8851,265,7521,414,3831,917,480
Upgrade
Interest Expense
-126,398-125,204-77,054-45,138-32,881
Upgrade
Interest & Investment Income
47,47845,16548,71531,92920,788
Upgrade
Earnings From Equity Investments
-107,143----
Upgrade
Other Non Operating Income (Expenses)
8,45214,460-32,63157,25436,632
Upgrade
EBT Excluding Unusual Items
-71,148663,3061,204,7821,458,4291,942,019
Upgrade
Gain (Loss) on Sale of Investments
188.239,548-2,396106,452
Upgrade
Gain (Loss) on Sale of Assets
-841.66-2,998---
Upgrade
Other Unusual Items
-7,736-8,905-4,725-16,660-
Upgrade
Pretax Income
-79,537660,9511,200,0571,444,1642,048,472
Upgrade
Income Tax Expense
80,725131,011326,595308,626415,528
Upgrade
Earnings From Continuing Operations
-160,262529,940873,4621,135,5381,632,944
Upgrade
Minority Interest in Earnings
-7,858-185,411-334,667-262,288-571,551
Upgrade
Net Income
-168,120344,529538,796873,2511,061,393
Upgrade
Preferred Dividends & Other Adjustments
-10,33654,76653,514-
Upgrade
Net Income to Common
-168,120334,193484,030819,7361,061,393
Upgrade
Net Income Growth
--36.06%-38.30%-17.73%107.61%
Upgrade
Shares Outstanding (Basic)
574574556497397
Upgrade
Shares Outstanding (Diluted)
574574556497397
Upgrade
Shares Change (YoY)
-3.21%11.94%25.29%357.35%
Upgrade
EPS (Basic)
-292.84582.11870.171649.652676.18
Upgrade
EPS (Diluted)
-293.00582.00870.171649.652676.00
Upgrade
EPS Growth
--33.12%-47.25%-38.35%-51.34%
Upgrade
Free Cash Flow
-209,847-2,650,684-979,935945,809-753,848
Upgrade
Free Cash Flow Per Share
-365.52-4617.09-1761.681903.37-1900.74
Upgrade
Gross Margin
35.56%56.85%61.48%71.90%65.45%
Upgrade
Operating Margin
5.33%17.79%29.24%43.53%46.87%
Upgrade
Profit Margin
-8.42%8.16%11.18%25.23%25.95%
Upgrade
Free Cash Flow Margin
-10.51%-64.71%-22.64%29.11%-18.43%
Upgrade
EBITDA
147,695781,4731,312,4481,442,7991,927,744
Upgrade
EBITDA Margin
7.39%19.08%30.32%44.41%47.13%
Upgrade
D&A For EBITDA
41,23052,58846,69628,41610,264
Upgrade
EBIT
106,464728,8851,265,7521,414,3831,917,480
Upgrade
EBIT Margin
5.33%17.79%29.24%43.53%46.87%
Upgrade
Effective Tax Rate
-19.82%27.21%21.37%20.29%
Upgrade
Revenue as Reported
1,997,4044,096,2904,328,8063,249,2124,090,733
Upgrade
Advertising Expenses
98,352171,850178,312119,89387,835
Upgrade
Updated Apr 29, 2022. Source: S&P Global Market Intelligence. Standard template. Financial Sources.