HOSE:DXS Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4,679,153	5,252,465	4,169,542	4,305,828	3,045,010	13,361,006
Market Cap Growth	28.05%	25.97%	-3.16%	41.41%	-77.21%	-
Enterprise Value	9,360,249	9,597,659	8,130,979	8,436,283	7,120,064	14,676,787
Last Close Price	8080.00	9070.00	7200.00	7500.00	5303.87	23272.43
PE Ratio	9.55	15.41	30.56	-	9.11	27.60
Forward PE	13.88	10.94	18.68	20.18	6.21	10.02
PS Ratio	0.96	1.32	1.71	2.16	0.74	3.09
PB Ratio	0.51	0.60	0.50	0.53	0.37	1.72
P/TBV Ratio	0.73	0.85	0.72	0.76	0.52	2.48
P/FCF Ratio	-	-	23.34	-	-	-
P/OCF Ratio	-	-	19.11	-	-	-
PEG Ratio	0.58	0.42	0.63	0.65	0.68	0.32
EV/Sales Ratio	1.92	2.42	3.34	4.22	1.74	3.39
EV/EBITDA Ratio	9.29	13.46	16.49	53.29	9.11	11.18
EV/EBIT Ratio	9.65	14.24	18.29	79.24	9.77	11.60
EV/FCF Ratio	-13.46	-	45.51	-	-	-
Debt / Equity Ratio	0.33	0.34	0.27	0.27	0.28	0.15
Debt / EBITDA Ratio	3.01	4.20	4.49	13.61	2.97	0.86
Debt / FCF Ratio	-	-	12.38	-	-	-
Net Debt / Equity Ratio	0.23	0.21	0.21	0.23	0.22	-0.06
Net Debt / EBITDA Ratio	2.08	2.63	3.49	11.69	2.34	-0.38
Net Debt / FCF Ratio	-3.01	-9.21	9.62	-8.82	-0.69	0.51
Asset Turnover	0.31	0.25	0.16	0.13	0.26	0.33
Inventory Turnover	0.57	0.47	0.30	0.31	0.57	0.91
Quick Ratio	0.60	0.54	0.52	0.66	0.67	0.76
Current Ratio	2.49	2.35	2.26	2.16	2.13	2.01
Return on Equity (ROE)	8.82%	6.11%	3.02%	-1.96%	6.60%	12.84%
Return on Assets (ROA)	3.79%	2.64%	1.82%	0.41%	2.87%	6.03%
Return on Invested Capital (ROIC)	7.32%	5.14%	3.23%	1.06%	6.73%	14.60%
Return on Capital Employed (ROCE)	9.50%	6.80%	5.10%	1.20%	7.90%	16.00%
Earnings Yield	10.47%	6.69%	3.37%	-3.90%	11.31%	4.03%
FCF Yield	-14.86%	-3.88%	4.29%	-4.87%	-87.05%	-7.33%
Payout Ratio	19.89%	28.33%	2.63%	-	101.23%	55.36%
Buyback Yield / Dilution	0.13%	-	-	-0.87%	-3.21%	-11.94%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.