Accolade Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018
Period Ending	Jul '25 Jul 31, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018
Market Capitalization	6,370,134	4,305,828	3,045,020	13,361,006	-	-	Upgrade
Market Cap Growth	-	41.41%	-77.21%	-	-	-	Upgrade
Enterprise Value	10,351,934	8,369,782	5,148,123	14,744,395	-	-	Upgrade
Last Close Price	11000.00	7500.00	5303.87	23272.43	-	-	Upgrade
PE Ratio	-	-	9.11	27.60	-	-	Upgrade
Forward PE	25.35	20.18	6.21	10.02	-	-	Upgrade
PS Ratio	3.19	2.16	0.74	3.09	-	-	Upgrade
PB Ratio	0.79	0.53	0.37	1.72	-	-	Upgrade
P/TBV Ratio	1.12	0.76	0.52	2.48	-	-	Upgrade
PEG Ratio	0.58	0.65	0.68	0.32	-	-	Upgrade
EV/Sales Ratio	5.18	4.19	1.26	3.41	-	-	Upgrade
EV/EBITDA Ratio	255.28	56.67	6.59	11.23	-	-	Upgrade
EV/EBIT Ratio	-	78.62	7.06	11.65	-	-	Upgrade
Debt / Equity Ratio	0.27	0.27	0.28	0.15	0.13	0.13	Upgrade
Debt / EBITDA Ratio	14.58	14.58	2.97	0.86	0.54	0.35	Upgrade
Debt / FCF Ratio	-	-	-	-	0.82	-	Upgrade
Asset Turnover	0.13	0.13	0.26	0.33	0.32	0.55	Upgrade
Inventory Turnover	0.31	0.31	0.57	0.91	0.64	1.45	Upgrade
Quick Ratio	0.65	0.65	0.67	0.76	0.72	0.73	Upgrade
Current Ratio	2.16	2.16	2.13	2.01	2.06	2.13	Upgrade
Return on Equity (ROE)	-1.96%	-1.96%	6.60%	12.84%	20.80%	44.65%	Upgrade
Return on Assets (ROA)	0.41%	0.41%	2.87%	6.03%	8.80%	16.00%	Upgrade
Return on Capital (ROIC)	0.64%	0.64%	4.67%	10.20%	14.29%	29.11%	Upgrade
Return on Capital Employed (ROCE)	1.20%	1.20%	7.90%	16.00%	23.60%	37.70%	Upgrade
Earnings Yield	-2.64%	-3.90%	11.31%	4.03%	-	-	Upgrade
FCF Yield	-3.29%	-4.87%	-87.05%	-7.33%	-	-	Upgrade
Payout Ratio	-	-	101.23%	55.36%	104.32%	110.33%	Upgrade
Buyback Yield / Dilution	-15.53%	-	-3.21%	-11.94%	-25.29%	-357.35%	Upgrade

Updated Apr 29, 2022. Source: S&P Global Market Intelligence. Standard template. Financial Sources.