HOSE:DXS Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,018,976	4,133,542	4,305,828	3,045,010	13,361,006	-
Market Cap Growth	4.48%	-4.00%	41.41%	-77.21%	-	-
Enterprise Value	8,364,169	8,317,777	8,288,257	7,120,064	14,744,395	-
Last Close Price	6940.00	7200.00	7500.00	5303.87	23272.43	-
PE Ratio	10.98	30.29	-	9.11	27.60	-
Forward PE	9.86	18.68	20.18	6.21	10.02	-
PS Ratio	1.36	1.70	2.16	0.74	3.09	-
PB Ratio	0.46	0.50	0.53	0.37	1.72	-
P/TBV Ratio	0.65	0.71	0.76	0.52	2.48	-
P/FCF Ratio	-	23.14	-	-	-	-
P/OCF Ratio	-	18.95	-	-	-	-
PEG Ratio	0.38	0.63	0.65	0.68	0.32	-
EV/Sales Ratio	2.82	3.41	4.15	1.74	3.41	-
EV/EBITDA Ratio	11.56	17.18	52.35	9.11	11.23	-
EV/EBIT Ratio	12.07	18.71	77.85	9.77	11.65	-
EV/FCF Ratio	-26.98	46.56	-	-	-	-
Debt / Equity Ratio	0.32	0.27	0.27	0.28	0.15	0.13
Debt / EBITDA Ratio	3.75	4.57	13.61	2.97	0.86	0.54
Debt / FCF Ratio	-	12.38	-	-	-	0.82
Asset Turnover	-	0.16	0.13	0.26	0.33	0.32
Inventory Turnover	-	0.30	0.31	0.57	0.91	0.64
Quick Ratio	0.56	0.57	0.66	0.67	0.76	0.72
Current Ratio	2.23	2.26	2.16	2.13	2.01	2.06
Return on Equity (ROE)	-	3.02%	-1.96%	6.60%	12.84%	20.80%
Return on Assets (ROA)	-	1.82%	0.41%	2.87%	6.03%	8.80%
Return on Invested Capital (ROIC)	5.14%	3.23%	1.06%	6.73%	14.60%	20.74%
Return on Capital Employed (ROCE)	7.30%	5.10%	1.20%	7.90%	16.00%	23.60%
Earnings Yield	9.11%	3.40%	-3.90%	11.31%	4.03%	-
FCF Yield	-7.71%	4.32%	-4.87%	-87.05%	-7.33%	-
Payout Ratio	1.00%	2.63%	-	101.23%	55.36%	104.32%
Buyback Yield / Dilution	0.09%	-	-0.87%	-3.21%	-11.94%	-25.29%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.