FECON Corporation (HOSE:FCN)
Vietnam · Delayed Price · Currency is VND 10,850
+350 (3.33%)
At close: Nov 3, 2026
FECON Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 6,644,325 | 4,862,724 | 3,374,697 | 2,879,567 | 3,045,530 | 3,484,219 | |
Revenue Growth | 47.90% | 44.09% | 17.20% | -5.45% | -12.59% | 10.46% |
Cost of Revenue | 5,710,510 | 4,159,802 | 2,933,955 | 2,394,328 | 2,689,278 | 3,014,507 |
Gross Profit | 933,815 | 702,921 | 440,742 | 485,239 | 356,252 | 469,712 |
Selling, General & Admin | 385,661 | 323,208 | 237,267 | 230,056 | 241,496 | 225,339 |
Operating Expenses | 385,661 | 323,208 | 237,267 | 230,056 | 241,496 | 225,339 |
Operating Income | 548,154 | 379,713 | 203,476 | 255,183 | 114,756 | 244,374 |
Interest Expense | -342,247 | -270,713 | -214,559 | -259,892 | -212,399 | -145,671 |
Interest & Investment Income | 18,182 | 40,495 | 70,093 | 19,584 | 20,622 | 9,597 |
Earnings From Equity Investments | 4,650 | 3,517 | 4,274 | - | - | - |
Currency Exchange Gain (Loss) | 33,177 | 16,177 | 1,893 | -3,946 | -132.75 | 3,024 |
Other Non Operating Income (Expenses) | 66,350 | -24,941 | 3,864 | -8,933 | 15,979 | -5,967 |
EBT Excluding Unusual Items | 328,267 | 144,249 | 69,042 | 1,995 | -61,174 | 105,357 |
Gain (Loss) on Sale of Investments | 15,636 | 15,636 | - | -16,612 | 135,037 | 4,594 |
Gain (Loss) on Sale of Assets | 1,697 | 2,339 | -5,533 | 2,966 | 6,438 | 1,509 |
Other Unusual Items | -15,167 | -17,846 | -4,451 | -6,524 | -1,995 | -1,643 |
Pretax Income | 330,432 | 144,379 | 59,059 | -18,175 | 78,306 | 109,818 |
Income Tax Expense | 87,764 | 49,132 | 28,988 | 23,915 | 26,706 | 39,036 |
Earnings From Continuing Operations | 242,668 | 95,247 | 30,071 | -42,089 | 51,601 | 70,782 |
Minority Interest in Earnings | -90,650 | -63,660 | -20,802 | 9,993 | -11,992 | -2,407 |
Net Income | 152,017 | 31,587 | 9,269 | -32,096 | 39,609 | 68,374 |
Preferred Dividends & Other Adjustments | - | - | 2,406 | 2,752 | 10,128 | 10,548 |
Net Income to Common | 152,017 | 31,587 | 6,863 | -34,848 | 29,481 | 57,826 |
Net Income Growth | 503.38% | 360.23% | - | - | -49.02% | -47.68% |
Shares Outstanding (Basic) | 157 | 157 | 157 | 157 | 157 | 128 |
Shares Outstanding (Diluted) | 157 | 157 | 157 | 157 | 157 | 128 |
Shares Change | 0.07% | - | - | - | 23.06% | 2.44% |
EPS (Basic) | 965.33 | 200.63 | 43.59 | -221.34 | 187.25 | 451.98 |
EPS (Diluted) | 965.33 | 200.63 | 43.59 | -221.34 | 187.25 | 451.98 |
EPS Growth | 502.98% | 360.23% | - | - | -58.57% | -48.93% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 295,076 | -727,686 | -1,187,932 | 282,955 | -341,286 | -1,326,181 |
Free Cash Flow Per Share | 1873.78 | -4622.02 | -7545.35 | 1797.23 | -2167.74 | -10365.57 |
Dividend Per Share | - | - | - | - | 500.000 | 300.000 |
Dividend Growth | - | - | - | - | 66.67% | 0% |
Gross Margin | 14.05% | 14.46% | 13.06% | 16.85% | 11.70% | 13.48% |
Operating Margin | 8.25% | 7.81% | 6.03% | 8.86% | 3.77% | 7.01% |
Profit Margin | 2.29% | 0.65% | 0.20% | -1.21% | 0.97% | 1.66% |
Free Cash Flow Margin | 4.44% | -14.96% | -35.20% | 9.83% | -11.21% | -38.06% |
EBITDA | 640,112 | 508,413 | 371,509 | 424,251 | 269,079 | 340,869 |
EBITDA Margin | 9.63% | 10.46% | 11.01% | 14.73% | 8.83% | 9.78% |
D&A For EBITDA | 91,958 | 128,699 | 168,033 | 169,068 | 154,323 | 96,495 |
EBIT | 548,154 | 379,713 | 203,476 | 255,183 | 114,756 | 244,374 |
EBIT Margin | 8.25% | 7.81% | 6.03% | 8.86% | 3.77% | 7.01% |
Effective Tax Rate | 26.56% | 34.03% | 49.08% | - | 34.10% | 35.55% |
Revenue as Reported | 6,644,325 | 4,862,724 | 3,374,697 | 2,879,567 | 3,045,530 | 3,484,219 |