Foreign Trade Development & Investment Corporation of Ho Chi Minh City (HOSE:FDC)
Vietnam · Delayed Price · Currency is VND 24,200
-1,800 (-6.92%)
At close: Nov 4, 2026
HOSE:FDC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 71,910 | 73,295 | 28,938 | 18,771 | 17,217 | 185,711 | |
Revenue Growth | 5.75% | 153.28% | 54.16% | 9.03% | -90.73% | -2.35% |
Cost of Revenue | 20,081 | 19,285 | 8,617 | 5,175 | 4,723 | 169,707 |
Gross Profit | 51,829 | 54,009 | 20,322 | 13,596 | 12,494 | 16,004 |
Selling, General & Admin | -163,948 | -169,643 | 11,259 | 13,104 | 214,086 | 30,854 |
Operating Expenses | -163,948 | -169,643 | 11,259 | 13,104 | 214,086 | 30,854 |
Operating Income | 215,777 | 223,652 | 9,063 | 492.06 | -201,592 | -14,850 |
Interest Expense | -5,290 | -5,196 | -3,276 | - | - | -4,253 |
Interest & Investment Income | 347.98 | 1,662 | 671.69 | 25.06 | 3,967 | 8,330 |
Currency Exchange Gain (Loss) | 0.98 | 0.98 | 1 | 1.32 | - | 453.93 |
Other Non Operating Income (Expenses) | 422.25 | -0.28 | -1,397 | 221.29 | 25.42 | 7,020 |
EBT Excluding Unusual Items | 211,259 | 220,118 | 5,062 | 739.74 | -197,600 | -3,300 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 22,025 |
Pretax Income | 211,259 | 220,118 | 5,062 | 739.74 | -197,600 | 18,725 |
Income Tax Expense | 10,880 | 5,900 | - | 14.95 | -3.86 | 9,275 |
Earnings From Continuing Operations | 200,379 | 214,219 | 5,062 | 724.79 | -197,596 | 9,449 |
Minority Interest in Earnings | - | - | - | - | - | 327.6 |
Net Income | 200,379 | 214,219 | 5,062 | 724.79 | -197,596 | 9,777 |
Net Income to Common | 200,379 | 214,219 | 5,062 | 724.79 | -197,596 | 9,777 |
Net Income Growth | 464.78% | 4131.86% | 598.42% | - | - | - |
Shares Outstanding (Basic) | 39 | 39 | 39 | 39 | 39 | 39 |
Shares Outstanding (Diluted) | 39 | 39 | 39 | 39 | 39 | 39 |
Shares Change | -0.12% | - | - | 0.00% | -0.00% | -0.01% |
EPS (Basic) | 5184.24 | 5546.33 | 131.06 | 18.77 | -5116.00 | 253.13 |
EPS (Diluted) | 5184.24 | 5546.33 | 131.06 | 18.77 | -5116.00 | 253.00 |
EPS Growth | 465.47% | 4131.86% | 598.42% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,585 | 31,007 | -66,592 | 892.88 | 46,851 | 912.53 |
Free Cash Flow Per Share | 92.74 | 802.81 | -1724.12 | 23.12 | 1213.02 | 23.63 |
Gross Margin | 72.08% | 73.69% | 70.22% | 72.43% | 72.57% | 8.62% |
Operating Margin | 300.06% | 305.14% | 31.32% | 2.62% | -1170.87% | -8.00% |
Profit Margin | 278.65% | 292.27% | 17.49% | 3.86% | -1147.66% | 5.27% |
Free Cash Flow Margin | 4.98% | 42.30% | -230.11% | 4.76% | 272.11% | 0.49% |
EBITDA | 222,546 | 230,396 | 11,425 | 708.64 | -201,375 | 4,794 |
EBITDA Margin | 309.48% | 314.34% | 39.48% | 3.77% | - | 2.58% |
D&A For EBITDA | 6,769 | 6,744 | 2,362 | 216.58 | 216.58 | 19,644 |
EBIT | 215,777 | 223,652 | 9,063 | 492.06 | -201,592 | -14,850 |
EBIT Margin | 300.06% | 305.14% | 31.32% | 2.62% | - | -8.00% |
Effective Tax Rate | 5.15% | 2.68% | - | 2.02% | - | 49.54% |
Revenue as Reported | 71,910 | 73,295 | 28,938 | 18,771 | 17,217 | 185,711 |