First Real JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is October - September.

Millions VND. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2016	FY 2015
Period Ending	Apr '25 Apr 14, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Dec '16 Dec 31, 2016	Jan '16 Jan 1, 2016
Market Capitalization	513,962	402,175	1,477,641	2,119,213	-	-
Market Cap Growth	-70.26%	-72.78%	-30.27%	-	-	-
Enterprise Value	732,952	768,806	1,478,936	2,120,507	-	-
Last Close Price	8000.00	6260.00	23000.00	32986.11	-	-
PE Ratio	-	657.98	77.42	18.49	-	-
PS Ratio	7.35	3.24	8.74	5.51	-	-
PB Ratio	0.71	0.54	1.99	2.93	-	-
P/TBV Ratio	0.71	0.54	1.99	2.93	-	-
P/FCF Ratio	3.37	13.70	-	-	-	-
P/OCF Ratio	3.37	13.56	-	-	-	-
EV/Sales Ratio	10.48	6.20	8.74	5.52	-	-
EV/EBITDA Ratio	31.93	13.55	20.23	12.43	-	-
EV/EBIT Ratio	33.43	13.82	20.67	12.59	-	-
EV/FCF Ratio	4.81	26.19	-	-	-	-
Debt / Equity Ratio	0.31	0.51	0.56	0.48	0.06	0.24
Debt / EBITDA Ratio	9.78	6.65	5.66	2.03	0.36	1.59
Debt / FCF Ratio	1.47	12.85	-	-	-	-
Asset Turnover	-	0.09	-	-	0.70	-
Inventory Turnover	-	0.16	-	-	-	-
Quick Ratio	0.86	0.14	0.16	0.95	4.52	5.68
Current Ratio	1.76	1.60	1.65	2.53	11.98	7.95
Return on Equity (ROE)	-3.05%	0.08%	-	-	20.66%	-
Return on Assets (ROA)	-	2.54%	-	-	14.71%	-
Return on Capital (ROIC)	1.30%	3.06%	-	-	15.55%	-
Return on Capital Employed (ROCE)	2.70%	6.70%	8.20%	20.10%	14.10%	9.90%
Earnings Yield	-4.36%	0.15%	1.29%	5.41%	-	-
FCF Yield	29.64%	7.30%	-3.52%	-14.02%	-	-
Buyback Yield / Dilution	-	-	-0.02%	-978.23%	-764.75%	-

Updated Jan 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.