First Real JSC (HOSE:FIR)

First Real JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is October - September.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2016
Period Ending	Apr 9, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Dec 31, 2016
Market Capitalization	361,982	551,223	402,175	1,477,641	2,119,213	-
Market Cap Growth	-30.87%	37.06%	-72.78%	-30.27%	-	-
Enterprise Value	486,108	717,732	768,806	1,478,936	2,120,507	-
Last Close Price	5120.00	7800.00	5690.91	20909.09	29987.37	-
PE Ratio	13.73	44.56	657.98	77.42	18.49	-
PS Ratio	3.03	5.57	3.24	8.74	5.51	-
PB Ratio	0.49	0.73	0.54	1.99	2.93	-
P/TBV Ratio	0.49	0.73	0.54	1.99	2.93	-
P/FCF Ratio	3.84	2.47	13.70	-	-	-
P/OCF Ratio	3.83	2.47	13.56	-	-	-
EV/Sales Ratio	4.07	7.25	6.20	8.74	5.52	-
EV/EBITDA Ratio	7.34	13.80	13.55	20.23	12.43	-
EV/EBIT Ratio	7.43	14.03	13.82	20.67	12.59	-
EV/FCF Ratio	5.16	3.21	26.19	-	-	-
Debt / Equity Ratio	0.17	0.20	0.51	0.56	0.48	0.06
Debt / EBITDA Ratio	1.90	2.91	6.65	5.66	2.03	0.36
Debt / FCF Ratio	1.33	0.68	12.85	-	-	-
Net Debt / Equity Ratio	0.17	0.21	0.50	0.54	0.41	0.05
Net Debt / EBITDA Ratio	1.89	3.11	6.55	5.50	1.75	0.29
Net Debt / FCF Ratio	1.32	0.72	12.65	-7.73	-1.00	-0.05
Asset Turnover	0.10	0.08	0.09	-	-	0.70
Inventory Turnover	0.19	0.12	0.16	-	-	-
Quick Ratio	0.30	0.07	0.14	0.16	0.95	4.52
Current Ratio	1.83	1.66	1.60	1.65	2.53	11.98
Return on Equity (ROE)	3.58%	1.65%	0.08%	-	-	20.66%
Return on Assets (ROA)	3.31%	2.48%	2.54%	-	-	14.71%
Return on Invested Capital (ROIC)	6.09%	3.59%	0.36%	4.54%	25.54%	20.27%
Return on Capital Employed (ROCE)	7.80%	6.60%	6.70%	8.20%	20.10%	14.10%
Earnings Yield	7.29%	2.24%	0.15%	1.29%	5.41%	-
FCF Yield	26.02%	40.51%	7.30%	-3.52%	-14.02%	-
Buyback Yield / Dilution	-0.03%	-0.04%	-	-0.02%	-978.23%	-764.75%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.