FPT Digital Retail JSC (HOSE:FRT)
Vietnam · Delayed Price · Currency is VND 144,000
+5,700 (4.12%)
At close: Nov 4, 2026
FPT Digital Retail JSC Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 63,185,808 | 51,082,868 | 40,104,493 | 31,849,650 | 30,165,801 | 22,494,961 |
Revenue Growth | 32.69% | 27.37% | 25.92% | 5.58% | 34.10% | 53.43% |
Gross Profit Gross Profit Growth | 12,529,514 | 10,009,704 | 7,583,061 | 5,161,643 | 4,703,177 | 3,151,513 |
Operating Income Operating Income Growth | 2,198,974 | 1,313,754 | 690,016 | -84,504 | 556,541 | 494,860 |
Net Income Net Income Growth | 1,356,233 | 792,421 | 312,460 | -345,643 | 390,361 | 443,732 |
Earnings Per Share EPS Growth | 7584.77 | 4431.43 | 1747.37 | -1932.95 | 2182.86 | 2481.16 |
EPS Growth | 121.85% | 153.60% | - | - | -12.02% | 2011.84% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Informatics Equipment, Telephones, Components and Related Accessories Informatics Equipment, Telephones, Components and Related Accessories Growth | 19,073,783 | 16,809,232 | 15,126,252 | 16,185,078 | 20,688,830 | 18,558,084 |
Pharmaceutical Business Pharmaceutical Business Growth | 39,871,363 | 34,501,313 | 25,320,118 | 15,882,404 | 9,595,943 | 3,977,189 |
Other Segment Other Segment Growth | 34,548 | 33,795 | 34,298 | 33,117 | 6,981 | 1,247 |
Eliminations Eliminations Growth | 308,836 | 261,472 | -376,175 | -250,949 | -125,952 | -41,559 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 11,783,786 | 8,798,852 | 3,083,787 | 2,174,323 | 1,918,826 | 2,925,710 |
Total Debt Total Debt Growth | 14,228,618 | 10,051,508 | 8,800,349 | 8,108,272 | 5,363,331 | 6,047,406 |
Net Cash (Debt) Net Cash Growth | -2,444,832 | -1,252,656 | -5,716,562 | -5,933,949 | -3,444,505 | -3,121,697 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -13672.85 | -7005.25 | -31968.81 | -33184.27 | -19262.62 | -17457.25 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -1,153,099 | 2,747,327 | 627,077 | -1,857,104 | -1,507,692 | -1,304,109 |
Capital Expenditures CapEx Growth | -592,581 | -534,361 | -489,746 | -705,276 | -518,167 | -172,332 |
Free Cash Flow Free Cash Flow Growth | -1,745,680 | 2,212,965 | 137,331 | -2,562,380 | -2,025,859 | -1,476,441 |
Free Cash Flow Growth | - | 1511.41% | - | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 19.83% | 19.60% | 18.91% | 16.21% | 15.59% | 14.01% |
Operating Margin | 3.48% | 2.57% | 1.72% | -0.27% | 1.85% | 2.20% |
Pretax Margin | 3.39% | 2.39% | 1.31% | -0.92% | 1.61% | 2.46% |
Profit Margin | 2.15% | 1.55% | 0.78% | -1.08% | 1.29% | 1.97% |
FCF Margin | -2.76% | 4.33% | 0.34% | -8.04% | -6.72% | -6.56% |
Fiscal Year | FY 2022 | FY 2021 |
|---|---|---|
| Period Ending | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 331.263 | 220.842 |
Dividend Per Share Growth | 50.00% | - |
Dividend Yield | 0.73% | 0.50% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 18.99 | 32.13 | 80.93 | - | 20.94 | 17.84 |
Forward PE | 15.25 | 27.57 | 43.98 | 52.92 | 15.62 | 21.63 |
P/FCF Ratio | - | 11.51 | 184.13 | - | - | - |
PS Ratio | 0.41 | 0.50 | 0.63 | 0.46 | 0.27 | 0.35 |