FPT Digital Retail JSC (HOSE:FRT)
Vietnam · Delayed Price · Currency is VND 107,800
-1,200 (-1.10%)
At close: Jul 24, 2026
FPT Digital Retail JSC Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 54,529,932 | 51,082,868 | 40,104,493 | 31,849,650 | 30,165,801 | 22,494,961 |
Revenue Growth | 27.61% | 27.37% | 25.92% | 5.58% | 34.10% | 53.43% |
Gross Profit Gross Profit Growth | 10,680,131 | 10,009,704 | 7,583,061 | 5,161,643 | 4,703,177 | 3,151,513 |
Operating Income Operating Income Growth | 1,470,266 | 1,313,754 | 690,016 | -84,504 | 556,541 | 494,860 |
Net Income Net Income Growth | 911,810 | 792,421 | 312,460 | -345,643 | 390,361 | 443,732 |
Earnings Per Share EPS Growth | 5099.09 | 4431.43 | 1747.37 | -1932.95 | 2182.86 | 2481.16 |
EPS Growth | 106.45% | 153.60% | - | - | -12.02% | 2011.84% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Informatics Equipment, Telephones, Components and Related Accessories Informatics Equipment, Telephones, Components and Related Accessories Growth | 16,809,200 | 16,809,200 | 15,126,300 | 16,185,100 | 20,688,800 | 18,558,100 |
Pharmaceutical Business Pharmaceutical Business Growth | 34,501,300 | 34,501,300 | 25,320,100 | 15,882,400 | 9,595,940 | 3,977,190 |
Other Segment Other Segment Growth | 33,795 | 33,795 | 34,298 | 33,117 | 6,981 | 1,247 |
Eliminations Eliminations Growth | 261,472 | 261,472 | -376,175 | -250,949 | -125,952 | -41,559 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 8,649,162 | 8,798,852 | 3,083,787 | 2,174,323 | 1,918,826 | 2,925,710 |
Total Debt Total Debt Growth | 12,381,418 | 10,051,508 | 8,800,349 | 8,108,272 | 5,363,331 | 6,047,406 |
Net Cash (Debt) Net Cash Growth | -3,732,256 | -1,252,656 | -5,716,562 | -5,933,949 | -3,444,505 | -3,121,697 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -20871.94 | -7005.25 | -31968.81 | -33184.27 | -19262.62 | -17457.25 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -1,005,804 | 2,747,327 | 627,077 | -1,857,104 | -1,507,692 | -1,304,109 |
Capital Expenditures CapEx Growth | -540,147 | -534,361 | -489,746 | -705,276 | -518,167 | -172,332 |
Free Cash Flow Free Cash Flow Growth | -1,545,951 | 2,212,965 | 137,331 | -2,562,380 | -2,025,859 | -1,476,441 |
Free Cash Flow Growth | - | 1511.41% | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 19.59% | 19.60% | 18.91% | 16.21% | 15.59% | 14.01% |
Operating Margin | 2.70% | 2.57% | 1.72% | -0.27% | 1.85% | 2.20% |
Pretax Margin | 2.60% | 2.39% | 1.31% | -0.92% | 1.61% | 2.46% |
Profit Margin | 1.67% | 1.55% | 0.78% | -1.08% | 1.29% | 1.97% |
FCF Margin | -2.83% | 4.33% | 0.34% | -8.04% | -6.72% | -6.56% |
| Fiscal Year | FY 2022 | FY 2021 |
|---|---|---|
| Period Ending | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 331.263 | 220.842 |
Dividend Per Share Growth | 50.00% | - |
Dividend Yield | 0.73% | 0.51% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 21.14 | 32.13 | 80.93 | - | 20.94 | 17.84 |
Forward PE | 16.32 | 27.57 | 43.98 | 52.92 | 15.62 | 21.63 |
P/FCF Ratio | - | 11.51 | 184.13 | - | - | - |
PS Ratio | 0.35 | 0.50 | 0.63 | 0.46 | 0.27 | 0.35 |