FPT Digital Retail JSC (HOSE:FRT)
Vietnam flag Vietnam · Delayed Price · Currency is VND
146,900
-1,100 (-0.74%)
At close: Aug 13, 2026

FPT Digital Retail JSC Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
58,765,58851,082,86840,104,49331,849,65030,165,80122,494,961
Revenue Growth
30.93%27.37%25.92%5.58%34.10%53.43%
Gross Profit
11,569,78410,009,7047,583,0615,161,6434,703,1773,151,513
Operating Income
1,831,5651,313,754690,016-84,504556,541494,860
Net Income
1,134,641792,421312,460-345,643390,361443,732
Earnings Per Share
6345.234431.431747.37-1932.952182.862481.16
EPS Growth
112.65%153.60%---12.02%2011.84%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Informatics Equipment, Telephones, Components and Related Accessories
19,073,78316,809,23215,126,25216,185,07820,688,83018,558,084
Pharmaceutical Business
39,871,36334,501,31325,320,11815,882,4049,595,9433,977,189
Other Segment
34,54833,79534,29833,1176,9811,247
Eliminations
308,836261,472-376,175-250,949-125,952-41,559

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
9,204,5548,798,8523,083,7872,174,3231,918,8262,925,710
Total Debt
13,075,06910,051,5088,800,3498,108,2725,363,3316,047,406
Net Cash (Debt)
-3,870,515-1,252,656-5,716,562-5,933,949-3,444,505-3,121,697
Net Cash Growth
------
Net Cash Per Share
-21645.13-7005.25-31968.81-33184.27-19262.62-17457.25

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,494,3392,747,327627,077-1,857,104-1,507,692-1,304,109
Capital Expenditures
-526,162-534,361-489,746-705,276-518,167-172,332
Free Cash Flow
-2,020,5002,212,965137,331-2,562,380-2,025,859-1,476,441
Free Cash Flow Growth
-1511.41%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.69%19.60%18.91%16.21%15.59%14.01%
Operating Margin
3.12%2.57%1.72%-0.27%1.85%2.20%
Pretax Margin
3.03%2.39%1.31%-0.92%1.61%2.46%
Profit Margin
1.93%1.55%0.78%-1.08%1.29%1.97%
FCF Margin
-3.44%4.33%0.34%-8.04%-6.72%-6.56%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
331.263220.842
Dividend Per Share Growth
50.00%-
Dividend Yield
0.73%0.51%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.1532.1380.93-20.9417.84
Forward PE
20.6227.5743.9852.9215.6221.63
P/FCF Ratio
-11.51184.13---
PS Ratio
0.450.500.630.460.270.35