FPT Digital Retail JSC (HOSE:FRT)
Vietnam flag Vietnam · Delayed Price · Currency is VND
154,000
+3,000 (1.99%)
At close: Aug 6, 2025

Regulus Therapeutics Cash Flow Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202017 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2020
Net Income
538,630317,516-345,643390,361443,73224,719
Upgrade
Depreciation & Amortization
304,800289,902233,072115,28671,5381,372
Upgrade
Other Amortization
51,84828,541----
Upgrade
Loss (Gain) From Sale of Assets
-90,602-70,653-50,020-162.75--
Upgrade
Other Operating Activities
153,516206,70133,955-180,617-163,749-48,061
Upgrade
Change in Accounts Receivable
70,817136,39127,357-93,02388,624-79,330
Upgrade
Change in Inventory
-1,903,692-1,821,394-1,944,517-1,549,588-3,122,8401,545,958
Upgrade
Change in Accounts Payable
1,221,2841,535,573175,96136,2461,387,81265,447
Upgrade
Change in Other Net Operating Assets
-21,3764,50012,732-226,194-9,2268,228
Upgrade
Operating Cash Flow
325,225627,077-1,857,104-1,507,692-1,304,1091,518,333
Upgrade
Capital Expenditures
-504,906-489,746-705,276-518,167-172,332-3,429
Upgrade
Sale of Property, Plant & Equipment
20.1222.1938.83239.05--
Upgrade
Investment in Securities
----2,462-120,628-
Upgrade
Other Investing Activities
143,047102,08968,561158,974143,92758,324
Upgrade
Investing Cash Flow
-2,711,839-179,634-671,6761,860,084-1,856,374-396,262
Upgrade
Short-Term Debt Issued
---13,421,85314,976,64910,586,373
Upgrade
Long-Term Debt Issued
-18,698,41516,941,931---
Upgrade
Total Debt Issued
21,651,44218,698,41516,941,93113,421,85314,976,64910,586,373
Upgrade
Short-Term Debt Repaid
----14,105,928-11,422,699-11,798,461
Upgrade
Long-Term Debt Repaid
--18,006,337-14,196,991---
Upgrade
Total Debt Repaid
-18,488,248-18,006,337-14,196,991-14,105,928-11,422,699-11,798,461
Upgrade
Net Debt Issued (Repaid)
3,163,194692,0782,744,940-684,0753,553,949-1,212,087
Upgrade
Issuance of Common Stock
938,82951,56958,26811,47810,24418,232
Upgrade
Common Dividends Paid
-54,283-54,283-59,236-39,491--78,982
Upgrade
Financing Cash Flow
4,047,740689,3642,743,972-712,0883,564,193-1,272,837
Upgrade
Foreign Exchange Rate Adjustments
210.86158.4174.5142.53-4.7675.37
Upgrade
Net Cash Flow
1,661,3361,136,965215,266-359,653403,705-150,691
Upgrade
Free Cash Flow
-179,681137,331-2,562,380-2,025,859-1,476,4411,514,904
Upgrade
Free Cash Flow Margin
-0.40%0.34%-8.04%-6.72%-6.56%10.33%
Upgrade
Free Cash Flow Per Share
-1055.07806.39-15046.01-11895.62-8669.438895.27
Upgrade
Cash Interest Paid
312,287224,960301,416218,990120,490114,532
Upgrade
Cash Income Tax Paid
114,14238,914111.05135,41190,64123,606
Upgrade
Levered Free Cash Flow
-281,16441,560-2,376,698-330,916-2,246,0731,396,674
Upgrade
Unlevered Free Cash Flow
-80,749199,953-2,198,625-186,211-2,163,4291,467,726
Upgrade
Change in Net Working Capital
552,22560,0041,673,606131,1692,371,923-1,421,419
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.