FPT Digital Retail JSC (HOSE:FRT)

FPT Digital Retail JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	27,248,286	25,286,587	14,577,936	8,174,605	7,913,976	2,527,417
Market Cap Growth	22.70%	73.46%	78.33%	3.29%	213.13%	52.02%
Enterprise Value	30,375,187	29,992,490	18,738,510	11,087,656	10,997,806	4,865,747
Last Close Price	160000.00	148480.00	85600.00	47634.15	45944.96	14673.04
PE Ratio	44.57	80.93	-	20.94	17.84	120.25
Forward PE	29.50	43.98	52.92	15.62	21.63	31.11
PS Ratio	0.57	0.63	0.46	0.27	0.35	0.17
PB Ratio	7.48	11.93	8.48	3.99	4.71	2.06
P/TBV Ratio	9.96	15.59	10.63	4.45	5.25	2.16
P/FCF Ratio	29.53	184.13	-	-	-	1.67
P/OCF Ratio	18.99	40.33	-	-	-	1.67
PEG Ratio	0.64	0.59	0.59	0.59	0.59	0.59
EV/Sales Ratio	0.64	0.75	0.59	0.37	0.49	0.33
EV/EBITDA Ratio	21.53	30.61	126.13	16.50	19.42	61.78
EV/EBIT Ratio	27.67	43.47	-	19.92	22.22	62.88
EV/FCF Ratio	32.92	218.40	-	-	-	3.21
Debt / Equity Ratio	2.45	4.15	4.72	2.62	3.60	2.03
Debt / EBITDA Ratio	6.32	8.98	54.58	7.98	10.68	31.57
Debt / FCF Ratio	9.67	64.08	-	-	-	1.64
Asset Turnover	2.79	2.77	2.70	2.83	2.78	2.45
Inventory Turnover	3.91	3.49	3.58	4.46	5.73	4.84
Quick Ratio	0.44	0.25	0.22	0.29	0.37	0.48
Current Ratio	1.11	1.02	1.00	1.10	1.11	1.19
Return on Equity (ROE)	27.33%	21.28%	-17.47%	21.35%	30.57%	0.82%
Return on Assets (ROA)	4.02%	2.98%	-0.45%	3.26%	3.82%	0.81%
Return on Capital (ROIC)	6.28%	4.16%	-0.61%	4.59%	5.41%	1.11%
Return on Capital Employed (ROCE)	30.10%	32.50%	-4.90%	27.20%	29.50%	6.30%
Earnings Yield	2.24%	1.26%	-2.37%	4.78%	5.61%	0.98%
FCF Yield	3.39%	0.54%	-17.58%	-24.78%	-18.66%	59.94%
Dividend Yield	-	-	-	0.73%	0.51%	-
Payout Ratio	-	17.10%	-	10.12%	-	319.52%
Buyback Yield / Dilution	-0.00%	-	-	0.00%	0.00%	-0.34%
Total Shareholder Return	-0.00%	-	-	0.73%	0.51%	-0.34%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.