FPT Digital Retail JSC (HOSE:FRT)

FPT Digital Retail JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 5, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	26,226,660	25,286,587	14,577,936	8,174,605	7,913,976	2,527,417
Market Cap Growth	1.24%	73.46%	78.33%	3.29%	213.13%	52.02%
Enterprise Value	30,097,880	29,992,490	18,738,510	11,087,656	10,997,806	4,865,747
Last Close Price	154000.00	148480.00	85600.00	47634.15	45944.96	14673.04
PE Ratio	49.16	80.93	-	20.94	17.84	120.25
Forward PE	32.34	43.98	52.92	15.62	21.63	31.11
PS Ratio	0.58	0.63	0.46	0.27	0.35	0.17
PB Ratio	7.77	11.93	8.48	3.99	4.71	2.06
P/TBV Ratio	10.32	15.59	10.63	4.45	5.25	2.16
P/FCF Ratio	-	184.13	-	-	-	1.67
P/OCF Ratio	80.64	40.33	-	-	-	1.67
PEG Ratio	0.77	0.59	0.59	0.59	0.59	0.59
EV/Sales Ratio	0.67	0.75	0.59	0.37	0.49	0.33
EV/EBITDA Ratio	23.22	30.61	126.13	16.50	19.42	61.78
EV/EBIT Ratio	30.35	43.47	-	19.92	22.22	62.88
EV/FCF Ratio	-167.51	218.40	-	-	-	3.21
Debt / Equity Ratio	2.76	4.15	4.72	2.62	3.60	2.03
Debt / EBITDA Ratio	7.18	8.98	54.58	7.98	10.68	31.57
Debt / FCF Ratio	-	64.08	-	-	-	1.64
Asset Turnover	2.93	2.77	2.70	2.83	2.78	2.45
Inventory Turnover	4.16	3.49	3.58	4.46	5.73	4.84
Quick Ratio	0.43	0.25	0.22	0.29	0.37	0.48
Current Ratio	1.10	1.02	1.00	1.10	1.11	1.19
Return on Equity (ROE)	25.71%	21.28%	-17.47%	21.35%	30.57%	0.82%
Return on Assets (ROA)	4.04%	2.98%	-0.45%	3.26%	3.82%	0.81%
Return on Capital (ROIC)	6.00%	4.16%	-0.61%	4.59%	5.41%	1.11%
Return on Capital Employed (ROCE)	29.40%	32.50%	-	27.20%	29.50%	6.30%
Earnings Yield	2.03%	1.26%	-2.37%	4.78%	5.61%	0.98%
FCF Yield	-0.69%	0.54%	-17.58%	-24.78%	-18.66%	59.94%
Dividend Yield	-	-	-	0.73%	0.51%	-
Payout Ratio	10.08%	17.10%	-	10.12%	-	319.52%
Buyback Yield / Dilution	-	-	-	0.00%	0.00%	-0.34%
Total Shareholder Return	-	-	-	0.73%	0.51%	-0.34%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.