Duc Thanh Wood Processing JSC (HOSE:GDT)
Vietnam flag Vietnam · Delayed Price · Currency is VND
20,050
-550 (-2.67%)
At close: Apr 22, 2025

HOSE:GDT Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
335,637310,996399,763338,629400,405
Upgrade
Revenue Growth (YoY)
7.92%-22.20%18.05%-15.43%17.13%
Upgrade
Cost of Revenue
209,455220,756266,594237,386275,641
Upgrade
Gross Profit
126,18290,240133,169101,244124,764
Upgrade
Selling, General & Admin
54,84144,87550,59737,75538,174
Upgrade
Operating Expenses
54,84144,87550,59737,75538,174
Upgrade
Operating Income
71,34245,36582,57263,48986,590
Upgrade
Interest Expense
-6,012-3,178-1,746-950.74-764.26
Upgrade
Interest & Investment Income
4,6537,41511,31413,37114,871
Upgrade
Currency Exchange Gain (Loss)
2,4011,557-1,7891,760680.24
Upgrade
Other Non Operating Income (Expenses)
-2,363-5,557-3,439-3,128-1,291
Upgrade
EBT Excluding Unusual Items
70,02045,60286,91174,541100,085
Upgrade
Gain (Loss) on Sale of Assets
826144.8445.45--
Upgrade
Other Unusual Items
-289.3-1,800-
Upgrade
Pretax Income
70,84646,03786,95776,341100,085
Upgrade
Income Tax Expense
15,9539,34417,68715,55520,108
Upgrade
Net Income
54,89436,69269,27060,78679,977
Upgrade
Preferred Dividends & Other Adjustments
3,0041,8202,0781,8242,399
Upgrade
Net Income to Common
51,89034,87267,19258,96277,578
Upgrade
Net Income Growth
49.61%-47.03%13.96%-24.00%7.75%
Upgrade
Shares Outstanding (Basic)
2424232423
Upgrade
Shares Outstanding (Diluted)
2424232423
Upgrade
Shares Change (YoY)
-0.28%2.50%-0.37%4.40%-0.51%
Upgrade
EPS (Basic)
2166.551451.952867.612507.033443.67
Upgrade
EPS (Diluted)
2166.551451.952867.272507.033443.67
Upgrade
EPS Growth
49.22%-49.36%14.37%-27.20%7.20%
Upgrade
Free Cash Flow
-64,80023,640-16,24829,31113,687
Upgrade
Free Cash Flow Per Share
-2705.60984.27-693.441246.29607.58
Upgrade
Dividend Per Share
1000.000-2644.5462479.339-
Upgrade
Dividend Growth
--6.66%--
Upgrade
Gross Margin
37.59%29.02%33.31%29.90%31.16%
Upgrade
Operating Margin
21.26%14.59%20.66%18.75%21.63%
Upgrade
Profit Margin
15.46%11.21%16.81%17.41%19.38%
Upgrade
Free Cash Flow Margin
-19.31%7.60%-4.06%8.66%3.42%
Upgrade
EBITDA
89,17555,02890,26769,87991,414
Upgrade
EBITDA Margin
26.57%17.69%22.58%20.64%22.83%
Upgrade
D&A For EBITDA
17,8339,6637,6946,3914,825
Upgrade
EBIT
71,34245,36582,57263,48986,590
Upgrade
EBIT Margin
21.26%14.59%20.66%18.75%21.63%
Upgrade
Effective Tax Rate
22.52%20.30%20.34%20.38%20.09%
Upgrade
Revenue as Reported
335,637310,996399,763338,629400,405
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.