Duc Thanh Wood Processing JSC (HOSE:GDT)
Vietnam
· Delayed Price · Currency is VND 23,050
-50 (-0.22%)
At close: Apr 2, 2025
HOSE:GDT Cash Flow Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 55,416 | 36,692 | 69,270 | 60,786 | 79,977 | Upgrade
|
| Depreciation & Amortization | 15,085 | 9,603 | 7,694 | 6,391 | 4,825 | Upgrade
|
| Other Amortization | 103.66 | 59.86 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -5,554 | -7,556 | -11,350 | -13,362 | - | Upgrade
|
| Other Operating Activities | -4,365 | -10,630 | 4,100 | -5,891 | -17,970 | Upgrade
|
| Change in Accounts Receivable | -36,130 | 25,904 | -89,845 | 20,902 | -24,554 | Upgrade
|
| Change in Inventory | 17,409 | 5,064 | -2,662 | -23,077 | 13,681 | Upgrade
|
| Change in Accounts Payable | 11,885 | -25,615 | 23,616 | -7,691 | 14,807 | Upgrade
|
| Change in Other Net Operating Assets | 3,901 | -1,613 | 187.08 | -3,710 | 828.58 | Upgrade
|
| Operating Cash Flow | 57,750 | 31,910 | 1,011 | 34,348 | 71,594 | Upgrade
|
| Operating Cash Flow Growth | 80.98% | 3054.75% | -97.06% | -52.02% | 3.64% | Upgrade
|
| Capital Expenditures | -175,812 | -8,270 | -17,260 | -5,036 | -57,906 | Upgrade
|
| Sale of Property, Plant & Equipment | 763.64 | 2,595 | 45.45 | - | - | Upgrade
|
| Investment in Securities | - | - | - | - | 45,564 | Upgrade
|
| Other Investing Activities | 4,652 | 7,724 | 11,437 | 14,717 | 15,834 | Upgrade
|
| Investing Cash Flow | -131,696 | -32,607 | 80,523 | 38,280 | 3,491 | Upgrade
|
| Short-Term Debt Issued | - | 162,634 | 111,888 | 87,909 | 79,237 | Upgrade
|
| Long-Term Debt Issued | 268,180 | - | - | - | - | Upgrade
|
| Total Debt Issued | 268,180 | 162,634 | 111,888 | 87,909 | 79,237 | Upgrade
|
| Short-Term Debt Repaid | - | -121,114 | -142,845 | -89,976 | -76,957 | Upgrade
|
| Long-Term Debt Repaid | -189,039 | - | - | - | - | Upgrade
|
| Total Debt Repaid | -189,039 | -121,114 | -142,845 | -89,976 | -76,957 | Upgrade
|
| Net Debt Issued (Repaid) | 79,141 | 41,520 | -30,957 | -2,067 | 2,280 | Upgrade
|
| Issuance of Common Stock | 20,088 | 6,208 | - | 8,419 | - | Upgrade
|
| Repurchase of Common Stock | - | -1,339 | -720 | -503.25 | -768.5 | Upgrade
|
| Common Dividends Paid | -45,076 | -42,434 | -38,728 | -71,085 | -84,547 | Upgrade
|
| Financing Cash Flow | 54,153 | 3,955 | -70,405 | -65,236 | -83,035 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2,077 | 115.74 | -118.73 | 210.57 | 161.79 | Upgrade
|
| Net Cash Flow | -17,715 | 3,374 | 11,011 | 7,603 | -7,789 | Upgrade
|
| Free Cash Flow | -118,062 | 23,640 | -16,248 | 29,311 | 13,687 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 114.15% | -79.15% | Upgrade
|
| Free Cash Flow Margin | -35.17% | 7.60% | -4.06% | 8.66% | 3.42% | Upgrade
|
| Free Cash Flow Per Share | -4947.68 | 1015.22 | -693.44 | 1246.29 | 607.58 | Upgrade
|
| Cash Interest Paid | 6,012 | 3,178 | 1,746 | 950.74 | 764.26 | Upgrade
|
| Cash Income Tax Paid | 14,162 | 16,475 | 11,630 | 18,034 | 18,615 | Upgrade
|
| Levered Free Cash Flow | -90,859 | 70,222 | -59,865 | 29,943 | 2,232 | Upgrade
|
| Unlevered Free Cash Flow | -87,102 | 72,208 | -58,773 | 30,537 | 2,710 | Upgrade
|
| Change in Net Working Capital | -28,718 | -42,462 | 100,816 | 10,498 | -1,673 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.