Duc Thanh Wood Processing JSC (HOSE: GDT)

HOSE: GDT Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 19, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	619,420	499,384	682,618	1,117,694	691,963	498,448
Market Cap Growth	3.60%	-26.84%	-38.93%	61.53%	38.82%	-26.29%
Enterprise Value	723,285	490,193	710,290	1,042,608	532,211	350,121
Last Close Price	26250.00	19543.16	25169.02	39166.19	23706.84	14563.03
PE Ratio	12.69	14.32	10.16	18.96	8.92	6.85
PS Ratio	1.84	1.61	1.71	3.30	1.73	1.46
PB Ratio	2.01	1.71	2.32	4.21	2.56	1.79
P/TBV Ratio	2.06	2.11	2.83	5.30	3.23	1.86
P/FCF Ratio	-	21.12	-	38.13	50.56	7.59
P/OCF Ratio	11.90	15.65	674.86	32.54	9.67	7.22
EV/Sales Ratio	2.14	1.58	1.78	3.08	1.33	1.02
EV/EBITDA Ratio	9.32	8.92	7.87	14.92	5.82	4.16
EV/EBIT Ratio	11.19	10.81	8.60	16.42	6.15	4.40
EV/FCF Ratio	-5.81	20.74	-	35.57	38.88	5.33
Debt / Equity Ratio	0.53	0.24	0.13	0.23	0.25	0.22
Debt / EBITDA Ratio	2.12	1.30	0.42	0.87	0.75	0.72
Debt / FCF Ratio	-	3.02	-	2.07	4.99	0.93
Asset Turnover	0.73	0.76	1.02	0.87	1.02	0.93
Inventory Turnover	2.71	2.34	2.79	2.87	3.53	2.83
Quick Ratio	0.94	1.26	0.80	1.08	1.70	2.39
Current Ratio	1.80	2.37	2.74	2.05	2.39	3.22
Return on Equity (ROE)	17.72%	12.52%	24.75%	22.68%	29.14%	27.64%
Return on Assets (ROA)	8.77%	6.96%	13.12%	10.18%	13.77%	13.59%
Return on Capital (ROIC)	9.93%	8.15%	15.67%	11.93%	15.97%	15.90%
Earnings Yield	7.88%	7.35%	10.15%	5.44%	11.56%	14.89%
FCF Yield	-20.09%	4.73%	-2.38%	2.62%	1.98%	13.17%
Dividend Yield	10.39%	-	10.51%	6.33%	-	20.64%
Payout Ratio	41.66%	115.65%	55.91%	116.94%	105.71%	79.48%
Buyback Yield / Dilution	-0.67%	0.62%	0.37%	-4.40%	0.51%	-4.16%
Total Shareholder Return	9.72%	0.62%	10.88%	1.93%	0.51%	16.48%

Source: S&P Capital IQ. Standard template. Financial Sources.