Duc Thanh Wood Processing JSC (HOSE:GDT)

HOSE:GDT Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 13, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	521,824	639,477	499,384	682,618	1,117,694	691,963
Market Cap Growth	28.05%	28.05%	-26.84%	-38.93%	61.52%	38.82%
Enterprise Value	615,480	743,342	490,193	710,290	1,042,608	532,211
Last Close Price	21400.00	27100.00	19543.16	25169.02	39166.19	23706.84
PE Ratio	9.88	12.32	14.32	10.16	18.96	8.92
Forward PE	-	5.29	5.29	8.68	5.22	5.22
PS Ratio	1.55	1.91	1.61	1.71	3.30	1.73
PB Ratio	1.75	2.15	1.71	2.32	4.21	2.56
P/TBV Ratio	1.88	2.31	2.11	2.83	5.30	3.23
P/FCF Ratio	-	-	21.13	-	38.13	50.56
P/OCF Ratio	4.84	5.93	15.65	674.86	32.54	9.66
EV/Sales Ratio	1.83	2.22	1.58	1.78	3.08	1.33
EV/EBITDA Ratio	6.90	8.34	8.91	7.87	14.92	5.82
EV/EBIT Ratio	8.63	10.42	10.81	8.60	16.42	6.15
EV/FCF Ratio	-9.50	-	20.74	-	35.57	38.88
Debt / Equity Ratio	0.51	0.51	0.25	0.13	0.23	0.25
Debt / EBITDA Ratio	1.69	1.69	1.30	0.42	0.87	0.75
Debt / FCF Ratio	-	-	3.02	-	2.07	4.99
Asset Turnover	0.72	0.72	0.76	1.02	0.87	1.02
Inventory Turnover	2.54	2.54	2.34	2.79	2.87	3.53
Quick Ratio	0.78	0.78	1.26	0.80	1.08	1.70
Current Ratio	1.61	1.61	2.37	2.74	2.05	2.39
Return on Equity (ROE)	18.61%	18.61%	12.52%	24.75%	22.68%	29.14%
Return on Assets (ROA)	9.56%	9.56%	6.96%	13.12%	10.18%	13.77%
Return on Capital (ROIC)	10.99%	10.99%	8.15%	15.67%	11.93%	15.97%
Return on Capital Employed (ROCE)	18.70%	18.70%	15.40%	27.70%	23.50%	31.50%
Earnings Yield	9.94%	8.58%	7.35%	10.15%	5.44%	11.56%
FCF Yield	-12.42%	-10.13%	4.73%	-2.38%	2.62%	1.98%
Dividend Yield	4.74%	3.69%	-	10.51%	6.33%	-
Payout Ratio	82.09%	82.09%	115.65%	55.91%	116.94%	105.71%
Buyback Yield / Dilution	0.28%	0.28%	-2.50%	0.37%	-4.40%	0.51%
Total Shareholder Return	5.02%	3.97%	-2.50%	10.88%	1.93%	0.51%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.