Gemadept Corporation (HOSE:GMD)
56,300
-1,300 (-2.26%)
At close: Apr 2, 2025
Gemadept Balance Sheet
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 3,964,295 | 1,471,676 | 1,364,350 | 637,349 | 427,676 | Upgrade
|
Short-Term Investments | 1,012,300 | 345,719 | 64,295 | 21,990 | 4,368 | Upgrade
|
Trading Asset Securities | 8,906 | 13,148 | 17,936 | 29,841 | 19,069 | Upgrade
|
Cash & Short-Term Investments | 4,985,501 | 1,830,543 | 1,446,580 | 689,181 | 451,114 | Upgrade
|
Cash Growth | 172.35% | 26.54% | 109.90% | 52.77% | 94.80% | Upgrade
|
Accounts Receivable | 551,406 | 549,795 | 530,637 | 426,328 | 332,464 | Upgrade
|
Other Receivables | 197,135 | 52,083 | 63,093 | 131,732 | 86,352 | Upgrade
|
Receivables | 779,465 | 899,886 | 618,354 | 577,683 | 448,346 | Upgrade
|
Inventory | 83,407 | 68,170 | 82,532 | 68,713 | 72,967 | Upgrade
|
Prepaid Expenses | 21,203 | 7,950 | 12,708 | 13,619 | 11,051 | Upgrade
|
Other Current Assets | 806,227 | 573,652 | 458,553 | 340,284 | 372,923 | Upgrade
|
Total Current Assets | 6,675,803 | 3,380,201 | 2,618,727 | 1,689,479 | 1,356,400 | Upgrade
|
Property, Plant & Equipment | 5,502,935 | 5,666,981 | 5,790,841 | 4,630,892 | 4,634,951 | Upgrade
|
Long-Term Investments | 3,840,696 | 3,124,651 | 3,065,415 | 2,830,079 | 2,531,074 | Upgrade
|
Goodwill | 131,117 | 158,721 | 186,324 | 213,928 | 241,531 | Upgrade
|
Other Intangible Assets | 247,081 | 258,390 | 385,423 | 389,696 | 397,391 | Upgrade
|
Long-Term Deferred Tax Assets | 246,620 | 184,953 | 151,296 | 132,522 | 110,694 | Upgrade
|
Other Long-Term Assets | 1,333,256 | 764,029 | 824,526 | 836,514 | 537,402 | Upgrade
|
Total Assets | 17,985,608 | 13,546,025 | 13,030,653 | 10,731,211 | 9,834,544 | Upgrade
|
Accounts Payable | 461,670 | 517,924 | 838,451 | 380,603 | 357,899 | Upgrade
|
Accrued Expenses | 804,544 | 629,360 | 480,704 | 718,707 | 372,380 | Upgrade
|
Short-Term Debt | 62,722 | 63,359 | 177,454 | 521,830 | 422,941 | Upgrade
|
Current Portion of Long-Term Debt | 359,296 | 357,760 | 330,005 | 297,305 | 290,488 | Upgrade
|
Current Portion of Leases | 21.29 | 24,241 | 35,957 | 41,331 | 49,458 | Upgrade
|
Current Income Taxes Payable | 52,026 | 54,959 | 40,080 | 24,455 | 19,149 | Upgrade
|
Current Unearned Revenue | 1,216 | 8,478 | 1,039 | 1,314 | 1,407 | Upgrade
|
Other Current Liabilities | 365,581 | 259,257 | 1,306,889 | 277,176 | 231,490 | Upgrade
|
Total Current Liabilities | 2,107,076 | 1,915,337 | 3,210,579 | 2,262,721 | 1,745,212 | Upgrade
|
Long-Term Debt | 1,745,343 | 1,518,368 | 1,462,501 | 1,004,364 | 1,038,012 | Upgrade
|
Long-Term Leases | - | 20.31 | 23,662 | 56,879 | 99,727 | Upgrade
|
Long-Term Unearned Revenue | 264,120 | 275,267 | 290,603 | 276,219 | 275,215 | Upgrade
|
Other Long-Term Liabilities | 115,705 | 104,659 | 95,552 | 86,410 | 81,449 | Upgrade
|
Total Liabilities | 4,232,245 | 3,813,651 | 5,082,897 | 3,686,593 | 3,239,615 | Upgrade
|
Common Stock | 4,139,826 | 3,058,986 | 3,013,780 | 3,013,780 | 3,013,780 | Upgrade
|
Additional Paid-In Capital | 3,920,183 | 1,941,832 | 1,941,832 | 1,941,832 | 1,941,832 | Upgrade
|
Retained Earnings | 3,693,996 | 3,024,819 | 1,380,023 | 813,857 | 587,783 | Upgrade
|
Comprehensive Income & Other | 631,856 | 554,849 | 590,417 | 549,493 | 358,105 | Upgrade
|
Total Common Equity | 12,385,861 | 8,580,485 | 6,926,052 | 6,318,961 | 5,901,499 | Upgrade
|
Minority Interest | 1,367,502 | 1,151,889 | 1,021,704 | 725,658 | 693,430 | Upgrade
|
Shareholders' Equity | 13,753,363 | 9,732,374 | 7,947,756 | 7,044,618 | 6,594,929 | Upgrade
|
Total Liabilities & Equity | 17,985,608 | 13,546,025 | 13,030,653 | 10,731,211 | 9,834,544 | Upgrade
|
Total Debt | 2,167,383 | 1,963,748 | 2,029,579 | 1,921,710 | 1,900,627 | Upgrade
|
Net Cash (Debt) | 2,818,118 | -133,205 | -582,999 | -1,232,529 | -1,449,513 | Upgrade
|
Net Cash Per Share | 8832.99 | -439.50 | -1934.44 | -4089.65 | -4880.83 | Upgrade
|
Filing Date Shares Outstanding | 413.98 | 305.9 | 301.38 | 301.38 | 301.38 | Upgrade
|
Total Common Shares Outstanding | 413.98 | 305.9 | 301.38 | 301.38 | 301.38 | Upgrade
|
Working Capital | 4,568,727 | 1,464,864 | -591,852 | -573,241 | -388,812 | Upgrade
|
Book Value Per Share | 29918.79 | 28050.10 | 22981.28 | 20966.90 | 19581.72 | Upgrade
|
Tangible Book Value | 12,007,663 | 8,163,375 | 6,354,305 | 5,715,337 | 5,262,577 | Upgrade
|
Tangible Book Value Per Share | 29005.23 | 26686.54 | 21084.17 | 18964.02 | 17461.72 | Upgrade
|
Buildings | 2,181,873 | 2,242,843 | 2,156,309 | 2,122,404 | 2,125,439 | Upgrade
|
Machinery | 4,089,058 | 3,991,985 | 3,535,109 | 3,102,565 | 2,782,946 | Upgrade
|
Construction In Progress | 1,716,854 | 1,759,344 | 2,790,193 | 1,746,638 | 1,757,169 | Upgrade
|
Updated Jan 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.