Gemadept Group Corporation (HOSE:GMD)
Vietnam · Delayed Price · Currency is VND 77,600
0.00 (0.00%)
At close: Sep 3, 2026
Gemadept Group Ratios and Metrics
Market cap in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 33,906,361 | 26,016,202 | 26,991,666 | 21,565,848 | 13,682,559 | 14,255,177 | |
Market Cap Growth | 22.26% | -3.61% | 25.16% | 57.62% | -4.02% | 47.27% |
Enterprise Value | 32,855,022 | 25,643,387 | 28,598,529 | 23,021,771 | 15,823,133 | 16,276,301 |
Last Close Price | 79500.00 | 59277.28 | 61318.13 | 54989.64 | 34340.31 | 34901.27 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 14.26 | 16.11 | 19.79 | 9.87 | 14.96 | 25.31 |
Forward PE | 16.50 | 15.13 | 20.09 | 15.16 | 14.24 | 22.38 |
PS Ratio | 5.30 | 4.37 | 5.59 | 5.61 | 3.51 | 4.45 |
PB Ratio | 2.17 | 1.74 | 1.96 | 2.22 | 1.72 | 2.02 |
P/TBV Ratio | 2.54 | 2.04 | 2.25 | 2.64 | 2.15 | 2.49 |
P/FCF Ratio | 21.28 | 55.84 | 575.63 | - | 14.66 | 37.65 |
P/OCF Ratio | 11.08 | 12.15 | 17.68 | - | 5.95 | 14.78 |
PEG Ratio | - | 0.74 | 1.49 | 1.49 | 1.49 | 1.49 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 5.13 | 4.31 | 5.92 | 5.99 | 4.06 | 5.08 |
EV/EBITDA Ratio | 9.33 | 12.47 | 16.64 | 15.22 | 10.95 | 15.18 |
EV/EBIT Ratio | 10.75 | 15.57 | 21.77 | 20.62 | 15.05 | 23.49 |
EV/FCF Ratio | 20.62 | 55.04 | 609.90 | - | 16.95 | 42.99 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.16 | 0.16 | 0.16 | 0.20 | 0.26 | 0.27 |
Debt / EBITDA Ratio | 1.18 | 1.16 | 1.26 | 1.30 | 1.40 | 1.79 |
Debt / FCF Ratio | 1.58 | 5.13 | 46.22 | - | 2.17 | 5.08 |
Net Debt / Equity Ratio | -0.19 | -0.13 | -0.20 | 0.01 | 0.07 | 0.18 |
Net Debt / EBITDA Ratio | -1.37 | -0.96 | -1.64 | 0.09 | 0.40 | 1.15 |
Net Debt / FCF Ratio | -1.84 | -4.24 | -60.20 | -0.11 | 0.62 | 3.26 |
Asset Turnover | 0.32 | 0.32 | 0.31 | 0.29 | 0.33 | 0.31 |
Inventory Turnover | 28.47 | 36.57 | 35.58 | 27.44 | 28.83 | 29.14 |
Quick Ratio | 2.14 | 2.17 | 2.67 | 1.27 | 0.64 | 0.55 |
Current Ratio | 2.42 | 2.65 | 3.18 | 1.77 | 0.82 | 0.75 |
Return on Equity (ROE) | 21.16% | 16.05% | 16.37% | 28.66% | 15.49% | 10.57% |
Return on Assets (ROA) | 5.17% | 5.44% | 5.21% | 5.25% | 5.53% | 4.21% |
Return on Invested Capital (ROIC) | 11.43% | 12.59% | 11.57% | 9.53% | 10.91% | 7.59% |
Return on Capital Employed (ROCE) | 9.20% | 9.40% | 8.30% | 9.60% | 10.70% | 8.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 6.99% | 6.75% | 5.39% | 10.44% | 7.26% | 4.29% |
FCF Yield | 4.70% | 1.79% | 0.17% | -5.47% | 6.82% | 2.66% |
Dividend Yield | 2.77% | 3.71% | 3.26% | 4.00% | 5.82% | 3.44% |
Payout Ratio | 78.52% | 74.88% | 62.94% | 34.67% | 43.07% | 69.62% |
Buyback Yield / Dilution | -11.63% | -31.88% | -5.27% | -0.56% | - | -1.48% |
Total Shareholder Return | -8.87% | -28.17% | -2.00% | 3.44% | 5.82% | 1.96% |