Minh Hung Quang Tri JSC (HOSE:GMH)

Minh Hung Quang Tri JSC Income Statement

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2019	FY 2018
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2019	Dec 31, 2018
Revenue	104,671	88,057	113,564	102,324	92,883
Revenue Growth (YoY)	2.29%	-22.46%	10.98%	10.16%	-
Cost of Revenue	79,130	72,316	89,819	85,297	75,293
Gross Profit	25,541	15,741	23,746	17,027	17,590
Selling, General & Admin	14,526	14,506	15,235	11,799	9,861
Operating Expenses	14,526	14,506	15,235	11,799	9,861
Operating Income	11,015	1,235	8,511	5,228	7,729
Interest Expense	-98.78	-144.75	-322.5	-13.05	-80.02
Interest & Investment Income	8,322	6,938	9,439	2.79	2.28
Other Non Operating Income (Expenses)	-75.41	-337.71	-476.14	-280.5	-359.18
Pretax Income	19,176	7,691	17,151	4,938	7,293
Income Tax Expense	3,980	1,735	3,449	1,085	1,441
Net Income	15,195	5,956	13,702	3,852	5,852
Net Income to Common	15,195	5,956	13,702	3,852	5,852
Net Income Growth	294.46%	-56.54%	255.70%	-34.17%	-
Shares Outstanding (Basic)	17	17	17	5	5
Shares Outstanding (Diluted)	17	17	17	5	5
Shares Change (YoY)	230.00%	-	230.00%	-	-
EPS (Basic)	920.92	360.95	830.44	770.43	1170.35
EPS (Diluted)	920.92	360.95	830.00	770.00	1170.00
EPS Growth	19.60%	-56.51%	7.79%	-34.19%	-
Free Cash Flow	46,273	11,419	-3,179	78.22	133.24
Free Cash Flow Per Share	2804.44	692.03	-192.69	15.64	26.65
Gross Margin	24.40%	17.88%	20.91%	16.64%	18.94%
Operating Margin	10.52%	1.40%	7.49%	5.11%	8.32%
Profit Margin	14.52%	6.76%	12.07%	3.77%	6.30%
Free Cash Flow Margin	44.21%	12.97%	-2.80%	0.08%	0.14%
EBITDA	19,078	6,246	13,573	7,732	10,186
EBITDA Margin	18.23%	7.09%	11.95%	7.56%	10.97%
D&A For EBITDA	8,063	5,010	5,063	2,504	2,457
EBIT	11,015	1,235	8,511	5,228	7,729
EBIT Margin	10.52%	1.40%	7.49%	5.11%	8.32%
Effective Tax Rate	20.76%	22.56%	20.11%	21.98%	19.76%
Revenue as Reported	104,671	88,057	113,564	102,324	92,883

Source: S&P Global Market Intelligence. Standard template. Financial Sources.