Hoang Anh Gia Lai JSC (HOSE:HAG)
Vietnam · Delayed Price · Currency is VND 14,100
-50 (-0.35%)
At close: Aug 13, 2026
Hoang Anh Gia Lai JSC Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 7,432,241 | 7,432,274 | 5,783,050 | 6,442,397 | 5,110,782 | 2,097,418 |
Revenue Growth | 10.46% | 28.52% | -10.23% | 26.05% | 143.67% | -33.97% |
Gross Profit Gross Profit Growth | 2,532,060 | 2,705,445 | 2,171,913 | 1,293,455 | 1,173,401 | 506,970 |
Operating Income Operating Income Growth | 1,953,022 | 2,093,318 | 1,610,141 | 883,297 | 2,271,357 | 551,962 |
Net Income Net Income Growth | 3,409,656 | 2,122,809 | 1,013,433 | 1,663,971 | 1,128,745 | 203,030 |
Earnings Per Share EPS Growth | 3066.87 | 1909.89 | 996.89 | 1794.00 | 1217.00 | 218.92 |
EPS Growth | 151.21% | 91.59% | -44.43% | 47.41% | 455.90% | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Trading and Services Trading and Services Growth | 8,196,442 | 4,687,530 | 3,485,532 | 2,607,355 | 1,497,758 |
Agriculture Agriculture Growth | 7,866,213 | 6,457,382 | 5,652,671 | 4,314,743 | 2,212,742 |
Eliminations Eliminations Growth | -8,630,381 | -5,361,863 | -2,695,806 | -1,811,316 | -1,613,081 |
Total Total Growth | 7,432,274 | 5,783,050 | 6,442,397 | 5,110,782 | 2,097,418 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 5,206,837 | 679,529 | 149,709 | 41,813 | 72,373 | 78,298 |
Total Debt Total Debt Growth | 9,059,374 | 8,181,369 | 7,050,930 | 8,376,842 | 8,541,491 | 8,462,996 |
Net Cash (Debt) Net Cash Growth | -3,852,536 | -7,501,840 | -6,901,221 | -8,335,029 | -8,469,118 | -8,384,698 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -3465.23 | -6749.41 | -6788.54 | -8987.53 | -9132.12 | -9041.09 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 2,448,913 | 940,458 | -782,781 | 101,114 | 37,335 | -640,276 |
Capital Expenditures CapEx Growth | -2,136,644 | -1,573,530 | -793,841 | -614,181 | -544,321 | -1,215,682 |
Free Cash Flow Free Cash Flow Growth | 312,269 | -633,071 | -1,576,622 | -513,068 | -506,986 | -1,855,958 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 34.07% | 36.40% | 37.56% | 20.08% | 22.96% | 24.17% |
Operating Margin | 26.28% | 28.17% | 27.84% | 13.71% | 44.44% | 26.32% |
Pretax Margin | 48.90% | 29.62% | 17.69% | 27.83% | 20.12% | -6.23% |
Profit Margin | 45.88% | 28.56% | 17.52% | 25.83% | 22.09% | 9.68% |
FCF Margin | 4.20% | -8.52% | -27.26% | -7.96% | -9.92% | -88.49% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 4.60 | 10.48 | 12.57 | 7.36 | 7.53 | 60.75 |
Forward PE | - | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 |
PS Ratio | 2.40 | 2.99 | 2.20 | 1.90 | 1.66 | 5.88 |