Hoang Anh Gia Lai JSC (HOSE:HAG)

Hoang Anh Gia Lai JSC Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Apr 1, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	12,212,962	12,241,671	8,494,977	12,334,410	4,868,846	3,691,049
Market Cap Growth	60.25%	44.10%	-31.13%	153.33%	31.91%	-18.44%
Enterprise Value	19,919,290	20,900,051	17,201,133	20,610,073	26,972,536	22,681,011
Last Close Price	11550.00	13200.00	9160.00	13300.00	5250.00	3980.00
PE Ratio	6.42	7.36	7.53	60.75	-	31.64
Forward PE	-	3.15	3.15	3.15	3.15	3.15
PS Ratio	2.03	1.90	1.66	5.88	1.53	1.78
PB Ratio	1.46	1.83	1.64	2.64	0.49	0.31
P/TBV Ratio	1.41	2.01	1.80	2.83	1.24	0.56
P/OCF Ratio	121.07	227.53	-	-	-
PEG Ratio	0.24	0.24	0.24	0.24	0.24	0.24
EV/Sales Ratio	3.56	3.24	3.37	9.83	8.49	10.93
EV/EBITDA Ratio	10.52	14.29	6.59	14.49	-	64.09
EV/EBIT Ratio	16.32	23.66	7.57	37.34	-	-
Debt / Equity Ratio	0.86	1.25	1.64	1.81	1.96	1.26
Debt / EBITDA Ratio	4.06	5.73	3.27	5.95	-	41.95
Asset Turnover	0.26	0.32	0.27	0.08	0.09	0.05
Inventory Turnover	1.90	2.23	3.24	1.07	1.25	1.00
Quick Ratio	0.26	0.21	0.14	0.13	0.27	0.21
Current Ratio	0.93	0.90	0.87	1.04	0.58	0.61
Return on Equity (ROE)	26.52%	30.01%	22.79%	1.74%	-21.89%	-13.36%
Return on Assets (ROA)	3.47%	2.71%	7.42%	1.24%	-3.53%	-1.31%
Return on Capital (ROIC)	4.97%	3.84%	10.56%	1.61%	-4.44%	-1.64%
Return on Capital Employed (ROCE)	9.40%	7.90%	21.50%	4.70%	-	-
Earnings Yield	14.50%	13.59%	13.29%	1.65%	-25.79%	3.16%
FCF Yield	-11.35%	-4.19%	-5.97%	-15.05%	-84.20%	-195.53%
Buyback Yield / Dilution	-6.06%	-	-	-	-	-
Total Shareholder Return	-6.06%	-	-	-	-	-

Updated Feb 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.