An Duong Thao Dien Real estate Trading Investment JSC (HOSE:HAR)

HOSE:HAR Income Statement

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023
Period Ending	Dec 31, 2024	Dec 31, 2023
Revenue	17,815	18,272
Revenue Growth (YoY)	-2.50%	-
Cost of Revenue	5,737	5,495
Gross Profit	12,079	12,777
Selling, General & Admin	3,589	7,624
Operating Expenses	3,589	7,624
Operating Income	8,490	5,153
Interest Expense	-95.91	-183.52
Interest & Investment Income	3,288	23,774
Other Non Operating Income (Expenses)	-1,824	7,196
Pretax Income	9,857	35,939
Net Income	9,857	35,939
Net Income to Common	9,857	35,939
Net Income Growth	-72.57%	-
Shares Outstanding (Basic)	96	96
Shares Outstanding (Diluted)	96	96
Shares Change (YoY)	0.12%	-
EPS (Basic)	103.00	376.00
EPS (Diluted)	103.00	376.00
EPS Growth	-72.61%	-
Free Cash Flow	12,286	9,258
Free Cash Flow Per Share	128.38	96.86
Gross Margin	67.80%	69.93%
Operating Margin	47.65%	28.20%
Profit Margin	55.33%	196.69%
Free Cash Flow Margin	68.97%	50.67%
EBITDA	13,389	-
EBITDA Margin	75.15%	-
D&A For EBITDA	4,899	-
EBIT	8,490	5,153
EBIT Margin	47.65%	28.20%
Revenue as Reported	17,815	18,272

Source: S&P Capital IQ. Standard template. Financial Sources.