HACISCO JSC (HOSE:HAS)
Vietnam · Delayed Price · Currency is VND 7,670.00
-440.00 (-5.43%)
At close: Nov 4, 2026
HACISCO JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 |
| 66,612 | 56,955 | 69,344 | 115,620 | 167,635 | 83,010 | |
Revenue Growth | 98.77% | -17.87% | -40.02% | -31.03% | 101.94% | -35.09% |
Cost of Revenue | 62,844 | 52,824 | 66,808 | 108,192 | 155,765 | 76,461 |
Gross Profit | 3,767 | 4,131 | 2,535 | 7,428 | 11,869 | 6,549 |
Selling, General & Admin | 8,388 | 9,482 | 12,725 | 10,504 | 9,363 | 7,529 |
Operating Expenses | 8,388 | 9,482 | 12,725 | 10,504 | 9,363 | 7,529 |
Operating Income | -4,621 | -5,352 | -10,190 | -3,076 | 2,506 | -980.25 |
Interest Expense | -667.04 | -929.03 | -1,886 | -1,618 | -167.22 | - |
Interest & Investment Income | - | 1,840 | 2,196 | 4,612 | 3,172 | 4,531 |
Other Non Operating Income (Expenses) | 1,288 | 427.26 | -1,761 | 656.65 | -48.08 | -823.92 |
EBT Excluding Unusual Items | -4,000 | -4,013 | -11,642 | 575.14 | 5,462 | 2,727 |
Gain (Loss) on Sale of Investments | 439.42 | 570.77 | 982.01 | -76.4 | 228.24 | 217.12 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -61.01 |
Pretax Income | -3,561 | -3,442 | -10,660 | 498.74 | 5,691 | 2,883 |
Income Tax Expense | 244.74 | 250.55 | 81.2 | 181.29 | 1,143 | 965.86 |
Net Income | -3,806 | -3,693 | -10,741 | 317.45 | 4,547 | 1,917 |
Net Income to Common | -3,806 | -3,693 | -10,741 | 317.45 | 4,547 | 1,917 |
Net Income Growth | - | - | - | -93.02% | 137.19% | -61.29% |
Shares Outstanding (Basic) | 7 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 7 | 8 | 8 | 8 | 8 | 8 |
Shares Change | -4.70% | - | - | - | - | - |
EPS (Basic) | -512.77 | -473.47 | -1377.03 | 40.70 | 582.97 | 245.79 |
EPS (Diluted) | -512.77 | -473.47 | -1377.03 | 40.70 | 582.97 | 245.79 |
EPS Growth | - | - | - | -93.02% | 137.19% | -61.29% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2014 | FY 2013 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '14 Dec 31, 2014 | Jan '14 Jan 1, 2014 |
Free Cash Flow | 5,444 | -18,158 | -26,103 | -3,526 | -25,227 | -5,286 |
Free Cash Flow Per Share | 733.50 | -2328.00 | -3346.56 | -452.11 | -3234.21 | -677.75 |
Gross Margin | 5.66% | 7.25% | 3.66% | 6.42% | 7.08% | 7.89% |
Operating Margin | -6.94% | -9.40% | -14.69% | -2.66% | 1.49% | -1.18% |
Profit Margin | -5.71% | -6.48% | -15.49% | 0.27% | 2.71% | 2.31% |
Free Cash Flow Margin | 8.17% | -31.88% | -37.64% | -3.05% | -15.05% | -6.37% |
EBITDA | -2,508 | -3,780 | -7,230 | 1,549 | 3,992 | 644.6 |
EBITDA Margin | -3.77% | -6.64% | -10.43% | 1.34% | 2.38% | 0.78% |
D&A For EBITDA | 2,113 | 1,571 | 2,960 | 4,625 | 1,486 | 1,625 |
EBIT | -4,621 | -5,352 | -10,190 | -3,076 | 2,506 | -980.25 |
EBIT Margin | -6.94% | -9.40% | -14.69% | -2.66% | 1.49% | -1.18% |
Effective Tax Rate | - | - | - | 36.35% | 20.09% | 33.50% |
Revenue as Reported | 66,612 | 56,955 | 69,344 | 115,620 | 167,635 | 83,010 |