Ha Do Group JSC (HOSE:HDG)
Vietnam · Delayed Price · Currency is VND 16,650
+150 (0.91%)
At close: Aug 28, 2026
Ha Do Group JSC Ratios and Metrics
Market cap in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,775,840 | 10,099,991 | 9,585,449 | 8,438,889 | 7,680,625 | 13,057,768 | |
Market Cap Growth | -41.76% | 5.37% | 13.59% | 9.87% | -41.18% | 116.47% |
Enterprise Value | 10,965,922 | 15,322,058 | 14,974,317 | 14,507,551 | 14,385,732 | 19,693,659 |
Last Close Price | 16650.00 | 24371.81 | 23130.09 | 20052.92 | 18251.06 | 31760.11 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.24 | 13.11 | 27.52 | 12.69 | 7.01 | 12.17 |
Forward PE | 8.76 | 8.83 | 10.59 | 8.87 | 6.27 | 9.82 |
PS Ratio | 2.45 | 3.63 | 3.53 | 2.92 | 2.15 | 3.46 |
PB Ratio | 0.81 | 1.20 | 1.30 | 1.17 | 1.17 | 2.42 |
P/TBV Ratio | 1.03 | 1.53 | 1.63 | 1.49 | 1.58 | 3.36 |
P/FCF Ratio | 7.21 | 9.14 | 9.28 | 13.07 | 5.08 | - |
P/OCF Ratio | 6.37 | 8.12 | 9.13 | 10.63 | 3.96 | 12.35 |
PEG Ratio | 0.15 | 0.40 | 0.29 | 0.31 | 0.26 | 0.94 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.96 | 5.50 | 5.51 | 5.02 | 4.02 | 5.21 |
EV/EBITDA Ratio | 5.91 | 7.75 | 8.99 | 7.22 | 5.58 | 8.58 |
EV/EBIT Ratio | 8.18 | 10.49 | 13.13 | 9.74 | 7.02 | 9.95 |
EV/FCF Ratio | 11.66 | 13.87 | 14.50 | 22.46 | 9.51 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.53 | 0.56 | 0.66 | 0.75 | 0.93 | 1.37 |
Debt / EBITDA Ratio | 2.36 | 2.38 | 2.93 | 2.70 | 2.37 | 3.21 |
Debt / FCF Ratio | 4.65 | 4.25 | 4.73 | 8.40 | 4.04 | - |
Net Debt / Equity Ratio | 0.32 | 0.39 | 0.52 | 0.66 | 0.83 | 1.20 |
Net Debt / EBITDA Ratio | 1.43 | 1.66 | 2.29 | 2.38 | 2.10 | 2.82 |
Net Debt / FCF Ratio | 2.83 | 2.97 | 3.69 | 7.41 | 3.58 | -6.90 |
Asset Turnover | 0.19 | 0.20 | 0.19 | 0.20 | 0.23 | 0.25 |
Inventory Turnover | 1.15 | 1.28 | 1.17 | 0.95 | 1.00 | 0.93 |
Quick Ratio | 1.09 | 1.17 | 1.00 | 0.84 | 0.55 | 0.45 |
Current Ratio | 1.66 | 1.66 | 1.51 | 1.44 | 1.17 | 0.96 |
Return on Equity (ROE) | 12.03% | 12.60% | 6.13% | 12.58% | 22.82% | 28.69% |
Return on Assets (ROA) | 5.85% | 6.40% | 5.04% | 6.30% | 8.26% | 8.31% |
Return on Invested Capital (ROIC) | 11.09% | 11.86% | 7.67% | 11.17% | 14.60% | 14.79% |
Return on Capital Employed (ROCE) | 10.90% | 11.70% | 9.70% | 12.30% | 17.30% | 17.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 10.83% | 7.63% | 3.63% | 7.88% | 14.27% | 8.40% |
FCF Yield | 13.88% | 10.94% | 10.78% | 7.65% | 19.70% | -7.17% |
Dividend Yield | 2.73% | 1.86% | - | 1.87% | - | 1.58% |
Payout Ratio | 42.29% | 16.51% | 82.13% | 20.10% | 24.38% | 27.70% |
Buyback Yield / Dilution | - | - | -4.58% | 3.79% | 0.10% | -0.53% |
Total Shareholder Return | 2.73% | 1.86% | -4.58% | 5.67% | 0.10% | 1.05% |