HHP Global joint stock company (HOSE:HHP)
Vietnam · Delayed Price · Currency is VND 11,200
+150 (1.36%)
At close: Oct 31, 2025
HOSE:HHP Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
| 2,849,499 | 1,870,470 | 1,109,334 | 368,168 | 245,474 | |
Revenue Growth (YoY) | 156.87% | 68.61% | 201.31% | 49.98% | - |
Cost of Revenue | 2,684,620 | 1,812,630 | 1,040,653 | 332,143 | 218,052 |
Gross Profit | 164,878 | 57,840 | 68,681 | 36,026 | 27,423 |
Selling, General & Admin | 29,642 | 12,709 | 10,028 | 5,985 | 5,674 |
Operating Expenses | 29,642 | 12,709 | 10,028 | 5,985 | 5,674 |
Operating Income | 135,236 | 45,131 | 58,653 | 30,041 | 21,748 |
Interest Expense | -79,793 | -24,695 | -27,121 | -10,172 | -7,966 |
Interest & Investment Income | 6,726 | 6,726 | 7,436 | 967.59 | 498 |
Earnings From Equity Investments | 3,780 | 2,043 | 2,286 | - | - |
Currency Exchange Gain (Loss) | 939.54 | 939.54 | -11,694 | - | - |
Other Non Operating Income (Expenses) | -5,714 | -196.13 | -228.64 | -906.41 | 69.59 |
EBT Excluding Unusual Items | 61,176 | 29,949 | 29,331 | 19,930 | 14,349 |
Gain (Loss) on Sale of Assets | 0.53 | 0.53 | - | - | - |
Other Unusual Items | - | - | 1,771 | - | - |
Pretax Income | 61,177 | 29,949 | 31,102 | 19,930 | 14,349 |
Income Tax Expense | 13,177 | 6,153 | 6,568 | 4,002 | 2,933 |
Earnings From Continuing Operations | 48,000 | 23,797 | 24,533 | 15,929 | 11,416 |
Minority Interest in Earnings | -5,149 | -5,108 | -3,570 | -1,451 | -979.24 |
Net Income | 42,851 | 18,688 | 20,963 | 14,478 | 10,437 |
Preferred Dividends & Other Adjustments | 2,809 | 2,809 | 2,495 | - | - |
Net Income to Common | 40,042 | 15,879 | 18,468 | 14,478 | 10,437 |
Net Income Growth | 104.41% | -10.85% | 44.80% | 38.72% | - |
Shares Outstanding (Basic) | 116 | 81 | 62 | 15 | 12 |
Shares Outstanding (Diluted) | 116 | 81 | 62 | 15 | 12 |
Shares Change (YoY) | 86.82% | 30.21% | 309.66% | 25.06% | - |
EPS (Basic) | 346.44 | 197.11 | 298.52 | 958.65 | 864.27 |
EPS (Diluted) | 346.44 | 197.11 | 298.52 | 958.65 | 864.27 |
EPS Growth | 16.05% | -33.97% | -68.86% | 10.92% | - |
Free Cash Flow | -557,003 | -1,120,475 | -502,593 | -94,711 | - |
Free Cash Flow Per Share | -4819.16 | -13908.51 | -8123.66 | -6271.38 | - |
Gross Margin | 5.79% | 3.09% | 6.19% | 9.79% | 11.17% |
Operating Margin | 4.75% | 2.41% | 5.29% | 8.16% | 8.86% |
Profit Margin | 1.41% | 0.85% | 1.67% | 3.93% | 4.25% |
Free Cash Flow Margin | -19.55% | -59.90% | -45.31% | -25.72% | - |
EBITDA | 184,737 | 58,542 | 78,506 | 43,293 | - |
EBITDA Margin | 6.48% | 3.13% | 7.08% | 11.76% | - |
D&A For EBITDA | 49,500 | 13,411 | 19,853 | 13,252 | - |
EBIT | 135,236 | 45,131 | 58,653 | 30,041 | 21,748 |
EBIT Margin | 4.75% | 2.41% | 5.29% | 8.16% | 8.86% |
Effective Tax Rate | 21.54% | 20.54% | 21.12% | 20.08% | 20.44% |
Revenue as Reported | 2,849,499 | 1,870,470 | 1,109,334 | 368,168 | 245,474 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.