HHP Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2019	FY 2018
Period Ending	Dec '19 Dec 31, 2019	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Revenue	368,168	368,168	245,474
Revenue Growth (YoY)	-	49.98%	-
Cost of Revenue	332,143	332,143	218,052
Gross Profit	36,026	36,026	27,423
Selling, General & Admin	5,985	5,985	5,674
Operating Expenses	5,985	5,985	5,674
Operating Income	30,041	30,041	21,748
Interest Expense	-10,172	-10,172	-7,966
Interest & Investment Income	967.59	967.59	498
Other Non Operating Income (Expenses)	-906.41	-906.41	69.59
Pretax Income	19,930	19,930	14,349
Income Tax Expense	4,002	4,002	2,933
Earnings From Continuing Operations	15,929	15,929	11,416
Minority Interest in Earnings	-1,451	-1,451	-979.24
Net Income	14,478	14,478	10,437
Net Income to Common	14,478	14,478	10,437
Net Income Growth	-	38.72%	-
Shares Outstanding (Basic)	13	13	10
Shares Outstanding (Diluted)	13	13	10
Shares Change (YoY)	-	25.06%	-
EPS (Basic)	1158.00	1158.00	1044.00
EPS (Diluted)	1158.00	1158.00	1044.00
EPS Growth	-	10.92%	-
Free Cash Flow	-94,711	-94,711	-
Free Cash Flow Per Share	-7575.51	-7575.51	-
Gross Margin	9.79%	9.79%	11.17%
Operating Margin	8.16%	8.16%	8.86%
Profit Margin	3.93%	3.93%	4.25%
Free Cash Flow Margin	-25.72%	-25.72%	-
EBITDA	43,293	43,293	-
EBITDA Margin	11.76%	11.76%	-
D&A For EBITDA	13,252	13,252	-
EBIT	30,041	30,041	21,748
EBIT Margin	8.16%	8.16%	8.86%
Effective Tax Rate	20.08%	20.08%	20.44%
Revenue as Reported	368,168	368,168	245,474

Source: S&P Capital IQ. Standard template. Financial Sources.