HOSE:HHP Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2019	FY 2018
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Market Capitalization	1,246,383	960,753	714,073	645,048	217,800	151,000
Market Cap Growth	67.44%	34.54%	10.70%	196.16%	44.24%	-
Enterprise Value	3,506,647	3,029,623	848,133	779,107	-	-
Last Close Price	14400.00	11100.00	8250.00	9765.26	10016.97	10870.02
PE Ratio	28.18	22.24	42.71	34.93	15.04	14.47
PS Ratio	0.38	0.31	0.38	0.58	0.59	0.62
PB Ratio	1.09	0.85	0.69	0.84	1.03	1.13
P/TBV Ratio	1.27	0.99	0.77	0.91	1.10	1.26
EV/Sales Ratio	1.06	0.97	0.45	0.70	-	-
EV/EBITDA Ratio	13.36	12.72	14.49	9.92	-	-
EV/EBIT Ratio	18.77	18.22	18.79	13.28	-	-
Debt / Equity Ratio	2.03	2.03	1.69	0.96	0.63	0.72
Debt / EBITDA Ratio	8.98	9.65	29.79	9.34	3.07	-
Net Debt / Equity Ratio	1.83	2.00	1.67	0.78	0.57	0.70
Net Debt / EBITDA Ratio	8.10	9.50	29.51	7.64	2.78	-
Net Debt / FCF Ratio	-3.56	-3.08	-1.54	-1.19	-1.27	-
Asset Turnover	0.97	0.95	0.76	-	1.11	-
Inventory Turnover	6.94	6.85	6.92	-	5.07	-
Quick Ratio	0.42	0.30	0.31	0.29	0.84	0.50
Current Ratio	1.01	1.05	1.17	0.60	1.39	1.07
Return on Equity (ROE)	4.67%	4.81%	2.65%	-	9.23%	-
Return on Assets (ROA)	3.36%	3.17%	1.14%	-	5.66%	-
Return on Invested Capital (ROIC)	3.94%	3.95%	1.74%	5.45%	8.58%	7.58%
Return on Capital Employed (ROCE)	7.40%	6.80%	2.40%	5.10%	12.50%	14.90%
Earnings Yield	3.55%	5.00%	2.62%	3.25%	6.65%	6.91%
FCF Yield	-47.25%	-76.37%	-156.91%	-77.92%	-43.48%	-
Payout Ratio	1.64%	1.68%	-	-	-	-
Buyback Yield / Dilution	-3.68%	-7.44%	-30.21%	-309.66%	-25.06%	-