HOSE:HHP Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2019	FY 2018
Period Ending	Apr '26 Apr 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Market Capitalization	1,077,602	960,753	714,073	645,048	217,800	151,000
Market Cap Growth	38.33%	34.54%	10.70%	196.16%	44.24%	-
Enterprise Value	3,501,824	3,029,623	848,133	779,107	-	-
Last Close Price	12450.00	11100.00	8250.00	9765.26	10016.97	10870.02
PE Ratio	24.95	22.24	42.71	34.93	15.04	14.47
PS Ratio	0.34	0.31	0.38	0.58	0.59	0.62
PB Ratio	0.95	0.85	0.69	0.84	1.03	1.13
P/TBV Ratio	1.11	0.99	0.77	0.91	1.10	1.26
EV/Sales Ratio	1.12	0.97	0.45	0.70	-	-
EV/EBITDA Ratio	14.50	12.72	14.49	9.92	-	-
EV/EBIT Ratio	20.65	18.22	18.79	13.28	-	-
Debt / Equity Ratio	2.03	2.03	1.69	0.96	0.63	0.72
Debt / EBITDA Ratio	9.65	9.65	29.79	9.34	3.07	-
Net Debt / Equity Ratio	2.00	2.00	1.67	0.78	0.57	0.70
Net Debt / EBITDA Ratio	9.50	9.50	29.51	7.64	2.78	-
Net Debt / FCF Ratio	-3.08	-3.08	-1.54	-1.19	-1.27	-
Asset Turnover	0.95	0.95	0.76	-	1.11	-
Inventory Turnover	6.85	6.85	6.92	-	5.07	-
Quick Ratio	0.30	0.30	0.31	0.29	0.84	0.50
Current Ratio	1.05	1.05	1.17	0.60	1.39	1.07
Return on Equity (ROE)	4.81%	4.81%	2.65%	-	9.23%	-
Return on Assets (ROA)	3.17%	3.17%	1.14%	-	5.66%	-
Return on Invested Capital (ROIC)	3.79%	3.95%	1.74%	5.45%	8.58%	7.58%
Return on Capital Employed (ROCE)	6.80%	6.80%	2.40%	5.10%	12.50%	14.90%
Earnings Yield	4.01%	5.00%	2.62%	3.25%	6.65%	6.91%
FCF Yield	-68.09%	-76.37%	-156.91%	-77.92%	-43.48%	-
Payout Ratio	1.67%	1.68%	-	-	-	-
Buyback Yield / Dilution	-7.44%	-7.44%	-30.21%	-309.66%	-25.06%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.