Hoang Huy Investment Services JSC (HOSE:HHS)
Vietnam · Delayed Price · Currency is VND 11,950
+100 (0.84%)
At close: May 22, 2026
HOSE:HHS Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
| 1,038,298 | 892,760 | 571,225 | 366,575 | 385,295 | 516,363 | |
Revenue Growth (YoY) | 91.00% | 56.29% | 55.83% | -4.86% | -25.38% | -14.72% |
Cost of Revenue | 978,517 | 869,634 | 507,295 | 325,972 | 347,525 | 447,152 |
Gross Profit | 59,781 | 23,126 | 63,930 | 40,604 | 37,770 | 69,211 |
Selling, General & Admin | 128,008 | 98,346 | 41,601 | 36,080 | 19,076 | 14,109 |
Operating Expenses | 128,008 | 98,346 | 41,601 | 36,080 | 19,076 | 14,109 |
Operating Income | -68,227 | -75,220 | 22,330 | 4,523 | 18,694 | 55,102 |
Interest Expense | -961.33 | -961.33 | - | -1,799 | -9,248 | -1,053 |
Interest & Investment Income | 114,581 | 282,271 | 66,293 | 232,075 | 469,068 | 17,886 |
Earnings From Equity Investments | 14,670 | -130,228 | 291,668 | 117,498 | -251,233 | 169,335 |
Currency Exchange Gain (Loss) | -12,783 | -11,579 | -8,943 | -3,097 | -6,695 | 1,313 |
Other Non Operating Income (Expenses) | 1,030 | 2,643 | 10,420 | 9,645 | 7,502 | 5,124 |
EBT Excluding Unusual Items | 48,310 | 66,926 | 381,768 | 358,845 | 228,088 | 247,706 |
Gain (Loss) on Sale of Investments | 3,488,717 | 3,488,717 | - | - | - | - |
Gain (Loss) on Sale of Assets | -2,819 | -2,819 | 3.98 | 1,942 | - | 136.36 |
Pretax Income | 3,534,207 | 3,552,823 | 381,772 | 360,787 | 228,088 | 247,843 |
Income Tax Expense | 21,583 | 23,064 | 13,157 | 8,937 | 3,475 | 11,442 |
Earnings From Continuing Operations | 3,512,624 | 3,529,760 | 368,616 | 351,851 | 224,613 | 236,400 |
Minority Interest in Earnings | 13,352 | 23,456 | -1,423 | -3,703 | -2,616 | -3,631 |
Net Income | 3,525,976 | 3,553,215 | 367,193 | 348,148 | 221,997 | 232,770 |
Net Income to Common | 3,525,976 | 3,553,215 | 367,193 | 348,148 | 221,997 | 232,770 |
Net Income Growth | 1138.07% | 867.67% | 5.47% | 56.83% | -4.63% | -18.08% |
Shares Outstanding (Basic) | 421 | 405 | 368 | 368 | 354 | 368 |
Shares Outstanding (Diluted) | 421 | 405 | 368 | 368 | 354 | 368 |
Shares Change (YoY) | 13.26% | 9.96% | - | 3.85% | -3.71% | 2.48% |
EPS (Basic) | 8382.56 | 8781.34 | 997.84 | 946.09 | 626.53 | 632.54 |
EPS (Diluted) | 8382.56 | 8781.34 | 997.84 | 946.09 | 626.53 | 632.54 |
EPS Growth | 993.16% | 780.03% | 5.47% | 51.00% | -0.95% | -20.07% |
Free Cash Flow | 1,331,542 | 1,988,451 | 263,945 | -181,467 | -168,252 | -81,668 |
Free Cash Flow Per Share | 3165.57 | 4914.21 | 717.27 | -493.13 | -474.85 | -221.93 |
Gross Margin | 5.76% | 2.59% | 11.19% | 11.08% | 9.80% | 13.40% |
Operating Margin | -6.57% | -8.43% | 3.91% | 1.23% | 4.85% | 10.67% |
Profit Margin | 339.59% | 398.00% | 64.28% | 94.97% | 57.62% | 45.08% |
Free Cash Flow Margin | 128.24% | 222.73% | 46.21% | -49.50% | -43.67% | -15.82% |
EBITDA | -32,396 | -44,285 | 40,993 | 20,620 | 31,666 | 65,933 |
EBITDA Margin | -3.12% | -4.96% | 7.18% | 5.63% | 8.22% | 12.77% |
D&A For EBITDA | 35,831 | 30,935 | 18,664 | 16,096 | 12,972 | 10,831 |
EBIT | -68,227 | -75,220 | 22,330 | 4,523 | 18,694 | 55,102 |
EBIT Margin | -6.57% | -8.43% | 3.91% | 1.23% | 4.85% | 10.67% |
Effective Tax Rate | 0.61% | 0.65% | 3.45% | 2.48% | 1.52% | 4.62% |
Revenue as Reported | 1,038,298 | 892,760 | 571,225 | 366,575 | 385,295 | 516,363 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.