HOSE:HHS Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 10, 2026	Dec '25 Dec 31, 2025	Jan '25 Jan 1, 2025	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	6,026,204	5,399,825	2,730,456	2,499,557	1,157,213	3,584,147
Market Cap Growth	86.30%	97.76%	9.24%	116.00%	-67.71%	115.98%
Enterprise Value	10,973,798	10,971,283	1,933,326	2,014,331	783,379	3,363,854
Last Close Price	13950.00	12500.00	7420.00	6792.45	3144.65	9739.69
PE Ratio	1.59	1.52	7.44	7.18	5.21	15.40
PS Ratio	6.75	6.05	4.78	6.82	3.00	6.94
PB Ratio	0.37	0.33	0.56	0.56	0.28	0.91
P/TBV Ratio	0.67	0.60	0.57	0.56	0.28	0.93
P/FCF Ratio	-	2.72	10.35	-	-	-
P/OCF Ratio	3.03	2.72	9.40	30.15	-	-
EV/Sales Ratio	12.29	12.29	3.39	5.50	2.03	6.52
EV/EBITDA Ratio	-	-	47.16	97.69	24.74	51.02
EV/EBIT Ratio	-	-	86.58	445.32	41.91	61.05
EV/FCF Ratio	-	5.52	7.33	-	-	-
Debt / Equity Ratio	0.02	0.02	-	-	0.03	0.03
Debt / EBITDA Ratio	-	-	-	-	4.37	1.66
Debt / FCF Ratio	0.20	0.20	-	-	-	-
Net Debt / Equity Ratio	-0.15	-0.15	-0.20	-0.14	-0.14	-0.09
Net Debt / EBITDA Ratio	56.64	56.64	-24.08	-30.73	-18.09	-5.15
Net Debt / FCF Ratio	-1.26	-1.26	-3.74	3.49	3.40	4.16
Asset Turnover	0.06	0.06	0.11	0.08	0.09	0.13
Inventory Turnover	0.11	0.11	1.57	0.96	1.06	2.59
Quick Ratio	0.75	0.75	1.72	4.02	2.38	1.72
Current Ratio	4.62	4.62	2.47	6.04	3.91	2.76
Return on Equity (ROE)	33.15%	33.15%	7.89%	8.12%	5.54%	6.18%
Return on Assets (ROA)	-0.33%	-0.33%	0.27%	0.06%	0.27%	0.84%
Return on Invested Capital (ROIC)	-0.52%	-0.82%	0.56%	0.12%	0.51%	1.50%
Return on Capital Employed (ROCE)	-0.40%	-0.40%	0.50%	0.10%	0.40%	1.40%
Earnings Yield	58.96%	65.80%	13.45%	13.93%	19.18%	6.49%
FCF Yield	-	36.82%	9.67%	-7.26%	-14.54%	-2.28%
Payout Ratio	5.57%	5.56%	0.00%	0.01%	-	-
Buyback Yield / Dilution	-9.96%	-9.96%	-	-3.85%	3.71%	-2.48%
Total Shareholder Return	-9.96%	-9.96%	-	-3.85%	3.71%	-2.48%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.