An Tien Industries JSC (HOSE:HII)
6,000.00
+100.00 (1.69%)
At close: Jun 12, 2026
An Tien Industries JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| 7,845,092 | 7,539,240 | 7,206,209 | 7,881,596 | |
Revenue Growth (YoY) | -0.46% | 4.62% | -8.57% | - |
Cost of Revenue | 7,227,777 | 7,015,437 | 6,659,445 | 7,462,338 |
Gross Profit | 617,315 | 523,804 | 546,765 | 419,258 |
Selling, General & Admin | 410,553 | 412,939 | 483,046 | 341,391 |
Operating Expenses | 410,553 | 412,939 | 483,046 | 341,391 |
Operating Income | 206,762 | 110,865 | 63,719 | 77,867 |
Interest Expense | -27,805 | -27,067 | -27,542 | -41,658 |
Interest & Investment Income | 1,365 | 8,096 | 15,358 | 29,389 |
Earnings From Equity Investments | -29,772 | 7,785 | -57,603 | 1,504 |
Currency Exchange Gain (Loss) | 22,995 | 22,995 | 32,543 | 12,373 |
Other Non Operating Income (Expenses) | 32,156 | -288.74 | -3,443 | 4,031 |
EBT Excluding Unusual Items | 205,700 | 122,384 | 23,031 | 83,506 |
Gain (Loss) on Sale of Investments | -46,558 | -46,558 | - | - |
Gain (Loss) on Sale of Assets | 3,584 | 3,584 | 195.56 | -155.14 |
Pretax Income | 162,726 | 79,410 | 23,227 | 83,351 |
Income Tax Expense | 29,961 | 23,070 | 4,781 | 3,240 |
Earnings From Continuing Operations | 132,765 | 56,340 | 18,445 | 80,111 |
Minority Interest in Earnings | -2,058 | -5,608 | -15,377 | -10,791 |
Net Income | 130,707 | 50,733 | 3,069 | 69,320 |
Preferred Dividends & Other Adjustments | - | - | 1,806 | 11,032 |
Net Income to Common | 130,707 | 50,733 | 1,263 | 58,288 |
Net Income Growth | 88.56% | 1553.10% | -95.57% | - |
Shares Outstanding (Basic) | 74 | 74 | 74 | 74 |
Shares Outstanding (Diluted) | 74 | 74 | 74 | 74 |
EPS (Basic) | 1774.40 | 688.71 | 17.15 | 791.28 |
EPS (Diluted) | 1774.40 | 688.71 | 17.00 | 791.00 |
EPS Growth | 124.32% | 3951.25% | -97.85% | - |
Free Cash Flow | 49,048 | 196,921 | -96,555 | 286,167 |
Free Cash Flow Per Share | 665.84 | 2673.27 | -1310.77 | 3884.81 |
Dividend Per Share | - | - | 300.000 | - |
Gross Margin | 7.87% | 6.95% | 7.59% | 5.32% |
Operating Margin | 2.64% | 1.47% | 0.88% | 0.99% |
Profit Margin | 1.67% | 0.67% | 0.02% | 0.74% |
Free Cash Flow Margin | 0.63% | 2.61% | -1.34% | 3.63% |
EBITDA | 249,044 | 152,557 | 106,505 | 122,792 |
EBITDA Margin | 3.17% | 2.02% | 1.48% | 1.56% |
D&A For EBITDA | 42,282 | 41,693 | 42,787 | 44,924 |
EBIT | 206,762 | 110,865 | 63,719 | 77,867 |
EBIT Margin | 2.64% | 1.47% | 0.88% | 0.99% |
Effective Tax Rate | 18.41% | 29.05% | 20.59% | 3.89% |
Revenue as Reported | 7,845,092 | 7,539,240 | 7,206,209 | 7,881,596 |