Hoa Phat Agriculture Development JSC (HOSE:HPA)

Vietnam · Delayed Price · Currency is VND

31,000

-200 (-0.64%)

At close: Jul 23, 2026

HOSE:HPA Financials Overview

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023
Revenue	7,892,246	8,116,006	6,908,573	6,153,456	6,757,915
Revenue Growth	7.14%	17.48%	12.27%	-8.94%	-
Gross Profit	2,049,871	2,131,139	1,462,239	543,722	449,863
Operating Income	1,679,276	1,769,321	1,117,154	241,937	139,031
Net Income	1,487,508	1,555,048	998,458	220,622	65,353
Earnings Per Share	5219.33	5848.46	3432.29	711.68	-
EPS Growth	-	70.39%	382.28%	-	-

Revenue by Segment

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Animal Feed	3,786,675	3,648,539
Pig Husbandry	3,426,473	3,054,170
Cattle Husbandry	1,914,515	1,260,306
Poultry Husbandry	773,298	710,857
Elimination	-1,784,955	-1,765,299
Total	8,116,006	6,908,573

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023
Cash & Investments	2,428,833	1,280,055	848,443	1,180,616	819,206
Total Debt	420,687	611,676	949,636	1,121,377	1,366,785
Net Cash (Debt)	2,008,146	668,379	-101,193	59,239	-547,580
Net Cash Growth	-	-	-	-	-
Net Cash Per Share	7046.13	2513.74	-347.86	191.09	-

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023
Operating Cash Flow	2,515,452	2,402,541	1,162,962	1,231,847	1,436,327
Capital Expenditures	-81,903	-90,393	-205,339	-390,564	-394,630
Free Cash Flow	2,433,549	2,312,148	957,624	841,283	1,041,697
Free Cash Flow Growth	102.83%	141.45%	13.83%	-19.24%	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023
Gross Margin	25.97%	26.26%	21.17%	8.84%	6.66%
Operating Margin	21.28%	21.80%	16.17%	3.93%	2.06%
Pretax Margin	21.30%	21.59%	16.56%	3.50%	0.91%
Profit Margin	18.85%	19.16%	14.45%	3.58%	0.97%
FCF Margin	30.84%	28.49%	13.86%	13.67%	15.41%

Dividends

Fiscal Year	Current	FY 2025
Period Ending	Jul '26 Jul 25, 2026	Dec '25 Dec 31, 2025
Dividend Per Share	2100.000	2100.000
Dividend Per Share Growth	0%	-