Hoa Phat Agriculture Development JSC (HOSE:HPA)

Vietnam · Delayed Price · Currency is VND

27,300

+550 (2.06%)

At close: Nov 4, 2026

HOSE:HPA Financials Overview

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023
Revenue	6,780,479	8,116,006	6,908,573	6,153,456	6,757,915
Revenue Growth	-18.06%	17.48%	12.27%	-8.94%	-
Gross Profit	1,727,933	2,131,139	1,462,239	543,722	449,863
Operating Income	1,343,661	1,769,321	1,117,154	241,937	139,031
Net Income	1,203,649	1,555,048	998,458	220,622	65,353
Earnings Per Share	4223.33	5848.46	3432.29	711.68	-
EPS Growth	-32.87%	70.39%	382.28%	-	-

Revenue by Segment

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Animal Feed	3,786,675	3,648,539
Pig Husbandry	3,426,473	3,054,170
Cattle Husbandry	1,914,515	1,260,306
Poultry Husbandry	773,298	710,857
Elimination	-1,784,955	-1,765,299
Total	8,116,006	6,908,573

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023
Cash & Investments	2,199,015	1,280,055	848,443	1,180,616	819,206
Total Debt	647,310	611,676	949,636	1,121,377	1,366,785
Net Cash (Debt)	1,551,706	668,379	-101,193	59,239	-547,580
Net Cash Growth	-	-	-	-	-
Net Cash Per Share	5444.58	2513.74	-347.86	191.09	-

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023
Operating Cash Flow	1,785,629	2,402,541	1,162,962	1,231,847	1,436,327
Capital Expenditures	-168,620	-90,393	-205,339	-390,564	-394,630
Free Cash Flow	1,617,009	2,312,148	957,624	841,283	1,041,697
Free Cash Flow Growth	-10.43%	141.45%	13.83%	-19.24%	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023
Gross Margin	25.48%	26.26%	21.17%	8.84%	6.66%
Operating Margin	19.82%	21.80%	16.17%	3.93%	2.06%
Pretax Margin	20.53%	21.59%	16.56%	3.50%	0.91%
Profit Margin	17.75%	19.16%	14.45%	3.58%	0.97%
FCF Margin	23.85%	28.49%	13.86%	13.67%	15.41%

Dividends

Fiscal Year	Current	FY 2025
Period Ending	Nov '26 Nov 4, 2026	Dec '25 Dec 31, 2025
Dividend Per Share	2100.000	2100.000
Dividend Per Share Growth	0%	-