Hoa Binh Rubber JSC (HOSE:HRC)
Vietnam · Delayed Price · Currency is VND 48,450
+3,150 (6.95%)
At close: Feb 27, 2026
Hoa Binh Rubber JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 |
| 244,145 | 214,268 | 183,174 | 179,203 | 184,909 | |
Revenue Growth (YoY) | 13.94% | 16.98% | 2.22% | -3.09% | -1.91% |
Cost of Revenue | 203,878 | 169,053 | 173,758 | 162,213 | 156,006 |
Gross Profit | 40,268 | 45,215 | 9,416 | 16,990 | 28,903 |
Selling, General & Admin | 22,383 | 18,739 | 20,552 | 17,681 | 19,949 |
Operating Expenses | 22,383 | 18,739 | 20,552 | 17,681 | 19,949 |
Operating Income | 17,884 | 26,476 | -11,136 | -690.73 | 8,954 |
Interest Expense | -10,556 | -11,954 | -15,498 | -13,958 | -15,519 |
Interest & Investment Income | 21,204 | 16,177 | 37,026 | 15,195 | 25,040 |
Currency Exchange Gain (Loss) | 381.59 | 26.08 | 303.06 | 591.77 | -90.49 |
Other Non Operating Income (Expenses) | 7,777 | 9,266 | 3,337 | 8,824 | 2,369 |
EBT Excluding Unusual Items | 36,691 | 39,991 | 14,033 | 9,961 | 20,754 |
Gain (Loss) on Sale of Investments | 1,966 | -1,322 | -342.53 | 197.18 | -5.1 |
Gain (Loss) on Sale of Assets | 112.96 | 28,482 | 3,288 | 3.31 | 1,529 |
Other Unusual Items | - | - | - | -3 | -68.83 |
Pretax Income | 38,771 | 67,150 | 16,978 | 10,159 | 22,209 |
Income Tax Expense | 3,641 | 5,749 | - | - | 137.59 |
Net Income | 35,130 | 61,401 | 16,978 | 10,159 | 22,072 |
Preferred Dividends & Other Adjustments | - | 9,985 | 10,360 | 3,934 | 13,037 |
Net Income to Common | 35,130 | 51,416 | 6,617 | 6,225 | 9,035 |
Net Income Growth | -42.79% | 261.65% | 67.12% | -53.97% | 146.06% |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 |
EPS (Basic) | 1162.98 | 1702.15 | 219.07 | 206.08 | 299.09 |
EPS (Diluted) | 1162.98 | 1702.00 | 219.00 | 206.00 | 299.00 |
EPS Growth | -31.67% | 677.17% | 6.31% | -31.10% | 1323.81% |
Free Cash Flow | -1,938 | 41,949 | -23,807 | -6,132 | -244,756 |
Free Cash Flow Per Share | -64.17 | 1388.72 | -788.13 | -202.99 | -8102.73 |
Dividend Per Share | - | - | - | 300.000 | - |
Gross Margin | 16.49% | 21.10% | 5.14% | 9.48% | 15.63% |
Operating Margin | 7.32% | 12.36% | -6.08% | -0.39% | 4.84% |
Profit Margin | 14.39% | 24.00% | 3.61% | 3.47% | 4.89% |
Free Cash Flow Margin | -0.79% | 19.58% | -13.00% | -3.42% | -132.37% |
EBITDA | 38,393 | 46,273 | -10,607 | 17,260 | 24,444 |
EBITDA Margin | 15.73% | 21.60% | -5.79% | 9.63% | 13.22% |
D&A For EBITDA | 20,509 | 19,798 | 529.3 | 17,951 | 15,490 |
EBIT | 17,884 | 26,476 | -11,136 | -690.73 | 8,954 |
EBIT Margin | 7.32% | 12.36% | -6.08% | -0.39% | 4.84% |
Effective Tax Rate | 9.39% | 8.56% | - | - | 0.62% |
Revenue as Reported | 244,145 | 214,268 | 183,174 | 179,203 | 184,909 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.