Hoa Binh Rubber JSC (HOSE:HRC)
Vietnam
· Delayed Price · Currency is VND 36,850
-2,150 (-5.51%)
At close: Feb 21, 2025
Hoa Binh Rubber JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Jan '21 Jan 1, 2021 | 2020 - 2016 |
| Revenue | 214,268 | 183,174 | 179,203 | 184,909 | 188,514 | Upgrade
|
| Revenue Growth (YoY) | 16.98% | 2.22% | -3.09% | -1.91% | 16.73% | Upgrade
|
| Cost of Revenue | 169,053 | 173,758 | 162,213 | 156,006 | 178,998 | Upgrade
|
| Gross Profit | 45,215 | 9,416 | 16,990 | 28,903 | 9,516 | Upgrade
|
| Selling, General & Admin | 16,303 | 20,552 | 17,681 | 19,949 | 16,127 | Upgrade
|
| Operating Expenses | 16,303 | 20,552 | 17,681 | 19,949 | 16,127 | Upgrade
|
| Operating Income | 28,912 | -11,136 | -690.73 | 8,954 | -6,611 | Upgrade
|
| Interest Expense | -11,785 | -15,498 | -13,958 | -15,519 | -16,769 | Upgrade
|
| Interest & Investment Income | - | 37,026 | 15,195 | 25,040 | 26,268 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 303.06 | 591.77 | -90.49 | -82.44 | Upgrade
|
| Other Non Operating Income (Expenses) | 54,426 | 3,337 | 8,824 | 2,369 | 8,068 | Upgrade
|
| EBT Excluding Unusual Items | 71,553 | 14,033 | 9,961 | 20,754 | 10,873 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -342.53 | 197.18 | -5.1 | -282.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 3,288 | 3.31 | 1,529 | -465.37 | Upgrade
|
| Other Unusual Items | - | - | -3 | -68.83 | -1.65 | Upgrade
|
| Pretax Income | 71,553 | 16,978 | 10,159 | 22,209 | 10,123 | Upgrade
|
| Income Tax Expense | 5,974 | - | - | 137.59 | 1,153 | Upgrade
|
| Net Income | 65,579 | 16,978 | 10,159 | 22,072 | 8,970 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 3,934 | 13,037 | 8,333 | Upgrade
|
| Net Income to Common | 65,579 | 16,978 | 6,225 | 9,035 | 637.13 | Upgrade
|
| Net Income Growth | 286.26% | 67.12% | -53.97% | 146.06% | 16.06% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | - | - | - | Upgrade
|
| EPS (Basic) | 2171.00 | 562.06 | 206.08 | 299.09 | 21.09 | Upgrade
|
| EPS (Diluted) | 2171.00 | 562.00 | 206.00 | 299.00 | 21.00 | Upgrade
|
| EPS Growth | 286.30% | 172.82% | -31.10% | 1323.81% | -91.79% | Upgrade
|
| Free Cash Flow | 41,949 | -23,807 | -6,132 | -244,756 | -21,567 | Upgrade
|
| Free Cash Flow Per Share | 1388.73 | -788.13 | -202.99 | -8102.73 | -713.98 | Upgrade
|
| Dividend Per Share | - | - | 300.000 | - | - | Upgrade
|
| Gross Margin | 21.10% | 5.14% | 9.48% | 15.63% | 5.05% | Upgrade
|
| Operating Margin | 13.49% | -6.08% | -0.39% | 4.84% | -3.51% | Upgrade
|
| Profit Margin | 30.61% | 9.27% | 3.47% | 4.89% | 0.34% | Upgrade
|
| Free Cash Flow Margin | 19.58% | -13.00% | -3.42% | -132.37% | -11.44% | Upgrade
|
| EBITDA | 48,080 | 7,938 | 17,260 | 24,444 | 7,143 | Upgrade
|
| EBITDA Margin | 22.44% | 4.33% | 9.63% | 13.22% | 3.79% | Upgrade
|
| D&A For EBITDA | 19,168 | 19,074 | 17,951 | 15,490 | 13,754 | Upgrade
|
| EBIT | 28,912 | -11,136 | -690.73 | 8,954 | -6,611 | Upgrade
|
| EBIT Margin | 13.49% | -6.08% | -0.39% | 4.84% | -3.51% | Upgrade
|
| Effective Tax Rate | 8.35% | - | - | 0.62% | 11.39% | Upgrade
|
| Revenue as Reported | 214,268 | 183,174 | 179,203 | 184,909 | 188,514 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.