Hoa Binh Rubber JSC (HOSE:HRC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
32,400
+850 (2.69%)
At close: Nov 4, 2026

Hoa Binh Rubber JSC Financials Overview

Millions VND. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Revenue
321,961244,145214,268183,174179,203184,909
Revenue Growth
26.80%13.94%16.98%2.22%-3.09%-1.91%
Gross Profit
57,32940,26845,2159,41616,99028,903
Operating Income
21,85717,88426,476-11,136-690.738,954
Net Income
74,06335,13051,4166,6176,2259,035
Earnings Per Share
2451.261162.981702.00219.00206.00299.00
EPS Growth
12.72%-31.67%677.17%6.31%-31.10%1323.81%

Revenue by Geography

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Jan '22
Export
52,52469,19847,77042,88440,763
Vietnam
182,630131,232100,568115,969119,537
Unallocated
8,99213,92934,83720,35024,609
Total
244,145214,359183,174179,203184,909

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Cash & Investments
56,69954,09275,01517,97113,21625,043
Total Debt
81,807159,419199,706237,134238,037272,719
Net Cash (Debt)
-25,108-105,327-124,690-219,163-224,822-247,677
Net Cash Growth
------
Net Cash Per Share
-831.09-3486.88-4127.91-7255.45-7442.79-8199.42

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Operating Cash Flow
49,4091,96349,332-14,6336,408-231,729
Capital Expenditures
-4,759-3,901-7,384-9,174-12,539-13,027
Free Cash Flow
44,650-1,93841,949-23,807-6,132-244,756
Free Cash Flow Growth
361.69%-----

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
Gross Margin
17.81%16.49%21.10%5.14%9.48%15.63%
Operating Margin
6.79%7.32%12.36%-6.08%-0.39%4.84%
Pretax Margin
25.23%15.88%31.34%9.27%5.67%12.01%
Profit Margin
23.00%14.39%24.00%3.61%3.47%4.89%
FCF Margin
13.87%-0.79%19.58%-13.00%-3.42%-132.37%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
300.000---300.000
Dividend Per Share Growth
-----
Dividend Yield
0.93%---0.55%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Jan '22
PE Ratio
13.2225.4524.09251.06266.89177.20
P/FCF Ratio
21.92-29.52---
PS Ratio
3.043.665.789.079.278.66