HOSE:HSL Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2017	FY 2016
Period Ending	Sep '25 Sep 11, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '17 Dec 31, 2017	Jan '17 Jan 1, 2017
Market Capitalization	597,794	156,969	357,373	-	-
Market Cap Growth	-	-56.08%	-	-	-
Enterprise Value	508,012	151,880	352,284	-	-
Last Close Price	15500.00	4070.00	9266.06	-	-
PE Ratio	193.69	23.23	30.40	-	-
PS Ratio	9.11	1.13	0.92	-	-
PB Ratio	1.36	0.35	0.81	-	-
P/TBV Ratio	1.37	0.36	0.82	-	-
P/FCF Ratio	-	3.78	-	-	-
P/OCF Ratio	-	3.67	897.29	-	-
EV/Sales Ratio	7.74	1.09	0.90	-	-
EV/EBITDA Ratio	85.69	12.63	18.39	-	-
EV/EBIT Ratio	244.00	22.80	25.52	-	-
EV/FCF Ratio	-8.85	3.65	-	-	-
Debt / Equity Ratio	-	0.02	0.03	-	-
Debt / EBITDA Ratio	-	0.85	0.60	-	-
Debt / FCF Ratio	-	0.25	-	-	-
Asset Turnover	-	0.29	-	1.41	-
Inventory Turnover	-	13.49	-	5.45	-
Quick Ratio	12.44	8.99	5.47	36.57	521.42
Current Ratio	15.10	13.63	8.38	61.63	982.49
Return on Equity (ROE)	-	1.57%	-	15.17%	-
Return on Assets (ROA)	-	0.88%	-	9.31%	-
Return on Capital (ROIC)	-	0.92%	-	9.37%	-
Return on Capital Employed (ROCE)	0.50%	1.50%	3.10%	13.90%	12.30%
Earnings Yield	0.52%	4.30%	3.29%	-	-
FCF Yield	-9.60%	26.48%	-0.34%	-	-
Payout Ratio	1.39%	2.71%	-	-	-
Buyback Yield / Dilution	-87.37%	3.18%	-93.51%	-120.49%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.