HOSE:HSL Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2017	FY 2016
Period Ending	Jul '26 Jul 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '17 Dec 31, 2017	Jan '17 Jan 1, 2017
Market Capitalization	319,723	269,586	156,969	357,373	-	-
Market Cap Growth	38.86%	71.74%	-56.08%	-	-	-
Enterprise Value	183,956	170,935	151,880	352,284	-	-
Last Close Price	8290.00	6990.00	4070.00	9266.06	-	-
PE Ratio	78.65	17267.89	23.23	30.40	-	-
PS Ratio	8.58	5.87	1.13	0.92	-	-
PB Ratio	0.70	0.60	0.35	0.81	-	-
P/TBV Ratio	0.71	0.61	0.36	0.82	-	-
P/FCF Ratio	8.40	-	3.78	-	-	-
P/OCF Ratio	5.06	-	3.67	897.29	-	-
EV/Sales Ratio	4.94	3.72	1.09	0.90	-	-
EV/EBITDA Ratio	-	-	12.63	18.39	-	-
EV/EBIT Ratio	-	-	22.80	25.52	-	-
EV/FCF Ratio	4.83	-	3.65	-	-	-
Debt / Equity Ratio	0.00	0.01	0.02	0.03	-	-
Debt / EBITDA Ratio	-	-	0.85	0.60	-	-
Debt / FCF Ratio	0.05	-	0.25	-	-	-
Net Debt / Equity Ratio	-0.32	-0.34	-0.29	-0.12	-0.17	-0.15
Net Debt / EBITDA Ratio	40.69	135.49	-10.86	-2.73	-1.07	-1.12
Net Debt / FCF Ratio	-3.84	3.10	-3.14	43.59	-4.57	0.56
Asset Turnover	0.07	0.09	0.29	-	1.41	-
Inventory Turnover	-	-	13.49	-	5.45	-
Quick Ratio	2.96	2.90	8.99	5.47	36.57	521.42
Current Ratio	2.98	2.92	13.63	8.38	61.63	982.49
Return on Equity (ROE)	0.93%	0.03%	1.57%	-	15.17%	-
Return on Assets (ROA)	-0.56%	-0.39%	0.88%	-	9.31%	-
Return on Invested Capital (ROIC)	-0.67%	-0.03%	1.79%	4.87%	17.82%	14.47%
Return on Capital Employed (ROCE)	-1.00%	-0.70%	1.50%	3.10%	13.90%	12.30%
Earnings Yield	1.27%	0.01%	4.30%	3.29%	-	-
FCF Yield	11.91%	-18.20%	26.48%	-0.34%	-	-
Payout Ratio	-	-	2.71%	-	-	-
Buyback Yield / Dilution	-0.09%	-	3.18%	-93.51%	-120.49%	-