VICEM Ha Tien Cement JSC (HOSE:HT1)

VICEM Ha Tien Cement JSC Financials Overview

Financials in millions VND. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	7,637,159	7,363,988	6,884,246	7,049,026	8,917,959	7,064,342
Revenue Growth	9.47%	6.97%	-2.34%	-20.96%	26.24%	-11.28%
Gross Profit Gross Profit Growth	1,034,225	920,057	645,248	603,945	891,889	890,323
Operating Income Operating Income Growth	530,319	423,596	175,064	187,564	470,994	587,764
Net Income Net Income Growth	360,752	273,734	38,470	610.56	112,667	235,371
Earnings Per Share EPS Growth	945.92	717.35	100.81	1.60	295.26	616.89
EPS Growth	569.79%	611.56%	6200.74%	-99.46%	-52.14%	-50.79%

Revenue by Segment

Chart

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec 31, 2025	Dec 31, 2024
Investment Activities in Construction and Traffic Toll Collection under BOT Form Investment Activities in Construction and Traffic Toll Collection under BOT Form Growth	138,870	36,038
Cement, Clinker and Related Activities Business Cement, Clinker and Related Activities Business Growth	7,225,118	6,848,208
Total Total Growth	7,363,988	6,884,246

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	680,044	535,910	865,530	623,259	690,952	310,847
Total Debt Total Debt Growth	1,104,970	617,771	1,511,390	1,578,036	1,845,022	1,611,128
Net Cash (Debt) Net Cash Growth	-424,925	-81,861	-645,860	-954,777	-1,154,071	-1,300,281
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share Net Cash Per Share Growth	-1114.19	-214.53	-1692.55	-2502.10	-3024.37	-3407.96

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	727,520	796,889	571,985	482,481	586,458	736,244
Capital Expenditures CapEx Growth	-303,921	-219,193	-109,272	-147,603	-193,692	-126,172
Free Cash Flow Free Cash Flow Growth	423,599	577,696	462,713	334,878	392,766	610,072
Free Cash Flow Growth	0.85%	24.85%	38.17%	-14.74%	-35.62%	-47.21%

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	13.54%	12.49%	9.37%	8.57%	10.00%	12.60%
Operating Margin	6.94%	5.75%	2.54%	2.66%	5.28%	8.32%
Pretax Margin	5.91%	4.76%	1.17%	0.35%	3.64%	6.78%
Profit Margin	4.72%	3.72%	0.56%	0.01%	1.26%	3.33%
FCF Margin	5.55%	7.85%	6.72%	4.75%	4.40%	8.64%

Dividends

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 25, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Dividend Per Share Dividend Per Share Growth	100.000	-	100.000	-	400.000	600.000
Dividend Per Share Growth	0%	-	-	-	-33.33%	-50.00%
Dividend Yield	0.81%	-	0.86%	-	4.02%	2.90%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 25, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	12.04	23.00	116.06	7499.81	35.05	36.23
Forward PE	7.46	27.30	40.89	20.40	12.60	16.58
P/FCF Ratio	9.57	10.90	9.65	13.67	10.06	13.98
PS Ratio	0.58	0.86	0.65	0.65	0.44	1.21

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 21, 2026

Data Sources Report a data error