Hoa Tho Textile - Garment Joint Stock Corporation (HOSE:HTG)

HOSE:HTG Balance Sheet

Financials in millions VND. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021	Jan 1, 2021
Cash & Equivalents	467,128	210,986	24,501	58,586	44,218
Short-Term Investments	254,147	178,086	139,359	120,184	27,329
Cash & Short-Term Investments	721,275	389,072	163,860	178,770	71,547
Cash Growth	85.38%	137.44%	-8.34%	149.86%	8.64%
Accounts Receivable	511,118	509,624	475,759	478,711	321,461
Other Receivables	13,114	11,487	3,342	2,976	2,395
Receivables	526,574	523,454	481,853	482,176	324,447
Inventory	788,025	765,958	912,623	857,148	514,037
Prepaid Expenses	13,026	11,634	9,030	9,062	7,907
Other Current Assets	46,148	71,258	51,701	78,459	45,249
Total Current Assets	2,095,048	1,761,376	1,619,067	1,605,616	963,187
Property, Plant & Equipment	-1,458,595	664,802	717,811	685,342	740,711
Long-Term Investments	19,318	26,117	16,360	16,439	14,874
Goodwill	-	-	-	-	70.04
Other Intangible Assets	2,218,496	1,864	2,467	1,865	1,296
Long-Term Deferred Tax Assets	1,603	2,302	5,726	-	-
Other Long-Term Assets	43,988	46,575	44,081	30,509	30,390
Total Assets	2,922,201	2,507,721	2,413,126	2,340,765	1,751,237
Accounts Payable	275,304	231,659	247,459	334,619	216,718
Accrued Expenses	444,538	445,868	400,725	425,141	341,890
Short-Term Debt	926,130	615,708	488,687	506,899	293,656
Current Portion of Long-Term Debt	-	26,981	41,999	46,171	48,590
Current Income Taxes Payable	-	10,912	31,884	9,080	2,719
Current Unearned Revenue	87.79	64.77	-	85.28	1,091
Other Current Liabilities	144,031	110,272	27,372	52,873	42,290
Total Current Liabilities	1,790,090	1,441,465	1,238,127	1,374,869	946,954
Long-Term Debt	207,697	226,485	268,679	301,356	315,552
Long-Term Deferred Tax Liabilities	477.83	511.52	-	-	-
Other Long-Term Liabilities	-	2,454	4,882	10,741	10,741
Total Liabilities	1,998,265	1,670,915	1,511,688	1,686,966	1,273,248
Common Stock	360,027	360,027	300,031	236,250	225,000
Retained Earnings	518,545	434,476	555,842	375,610	225,285
Comprehensive Income & Other	5,091	3,300	1,753	1,176	-
Total Common Equity	883,662	797,804	857,626	613,037	450,285
Minority Interest	40,274	39,002	43,813	40,762	27,705
Shareholders' Equity	923,936	836,806	901,439	653,799	477,990
Total Liabilities & Equity	2,922,201	2,507,721	2,413,126	2,340,765	1,751,237
Total Debt	1,133,826	869,174	799,365	854,427	657,799
Net Cash (Debt)	-412,551	-480,102	-635,505	-675,656	-586,252
Net Cash Per Share	-9742.09	-13335.16	-17651.58	-29651.42	-26055.63
Filing Date Shares Outstanding	-	36	30	23.63	22.5
Total Common Shares Outstanding	-	36	30	23.63	22.5
Working Capital	304,958	319,911	380,941	230,746	16,233
Book Value Per Share	-	22159.55	28584.59	25948.64	20012.65
Tangible Book Value	-1,334,833	795,940	855,158	611,171	448,919
Tangible Book Value Per Share	-	22107.77	28502.35	25869.68	19951.95
Buildings	-	467,970	468,086	425,963	423,426
Machinery	-	1,468,286	1,413,162	1,328,064	1,280,523
Construction In Progress	16,491	921.94	17,435	14,352	4,181

Source: S&P Capital IQ. Standard template. Financial Sources.