HOSE:HTI Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2009	FY 2008
Period Ending	Apr '25 Apr 2, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008
Market Capitalization	426,631	409,167	410,414	-	-
Market Cap Growth	-	-0.30%	-	-	-
Enterprise Value	702,482	1,015,882	1,017,129	-	-
Last Close Price	17100.00	16400.00	14983.70	-	-
PE Ratio	6.69	6.42	7.16	-	-
PS Ratio	0.87	0.84	0.93	-	-
PB Ratio	0.85	0.81	0.85	-	-
P/TBV Ratio	0.81	0.81	0.85	-	-
P/FCF Ratio	1.95	1.87	2.45	-	-
P/OCF Ratio	1.86	1.86	2.26	-	-
EV/Sales Ratio	1.43	2.07	2.31	-	-
EV/EBITDA Ratio	3.09	4.47	5.94	-	-
EV/EBIT Ratio	5.63	8.14	6.96	-	-
EV/FCF Ratio	3.21	4.64	6.07	-	-
Debt / Equity Ratio	1.16	1.16	1.22	1.39	1.51
Debt / EBITDA Ratio	2.58	2.58	3.43	-	-
Debt / FCF Ratio	2.68	2.68	3.50	-	-
Asset Turnover	0.34	0.34	-	0.20	-
Inventory Turnover	347.65	347.65	-	36.92	-
Quick Ratio	2.91	2.91	2.06	2.01	2.21
Current Ratio	2.95	2.95	2.08	2.26	2.33
Return on Equity (ROE)	12.93%	12.93%	-	12.57%	-
Return on Assets (ROA)	5.38%	5.38%	-	5.68%	-
Return on Capital (ROIC)	7.22%	7.22%	-	6.28%	-
Return on Capital Employed (ROCE)	9.00%	9.00%	11.00%	9.90%	12.50%
Earnings Yield	14.95%	15.59%	13.97%	-	-
FCF Yield	51.33%	53.52%	40.86%	-	-
Dividend Yield	8.89%	-	10.68%	-	-
Payout Ratio	62.33%	62.33%	78.79%	-	-
Buyback Yield / Dilution	-0.05%	-0.04%	0.01%	0.04%	-
Total Shareholder Return	8.83%	-0.04%	10.69%	0.04%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.