IDICO Infrastructure Development Investment JSC (HOSE:HTI)
Vietnam flag Vietnam · Delayed Price · Currency is VND
18,400
+100 (0.55%)
At close: Nov 3, 2026

HOSE:HTI Statistics

Total Valuation

HOSE:HTI has a market cap or net worth of VND 459.07 billion. The enterprise value is 283.41 billion.

Market Cap459.07B
Enterprise Value 283.41B

Important Dates

The next estimated earnings date is Wednesday, January 20, 2027.

Earnings Date Jan 20, 2027
Ex-Dividend Date Jun 3, 2026

Share Statistics

HOSE:HTI has 24.95 million shares outstanding. The number of shares has decreased by -0.26% in one year.

Current Share Class 24.95M
Shares Outstanding 24.95M
Shares Change (YoY) -0.26%
Shares Change (QoQ) -5.87%
Owned by Insiders (%) 0.22%
Owned by Institutions (%) n/a
Float 10.55M

Valuation Ratios

The trailing PE ratio is 3.33.

PE Ratio 3.33
Forward PE n/a
PS Ratio 0.92
PB Ratio 0.68
P/TBV Ratio 0.68
P/FCF Ratio 2.10
P/OCF Ratio 1.97
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 1.03, with an EV/FCF ratio of 1.30.

EV / Earnings 2.04
EV / Sales 0.57
EV / EBITDA 1.03
EV / EBIT 1.71
EV / FCF 1.30

Financial Position

The company has a current ratio of 5.15, with a Debt / Equity ratio of 0.63.

Current Ratio 5.15
Quick Ratio 5.13
Debt / Equity 0.63
Debt / EBITDA 1.53
Debt / FCF 1.92
Interest Coverage 3.66

Financial Efficiency

Return on equity (ROE) is 22.63% and return on invested capital (ROIC) is 28.44%.

Return on Equity (ROE) 22.63%
Return on Assets (ROA) 6.42%
Return on Invested Capital (ROIC) 28.44%
Return on Capital Employed (ROCE) 11.02%
Weighted Average Cost of Capital (WACC) 7.97%
Revenue Per Employee 2.96B
Profits Per Employee 820.16M
Employee Count169
Asset Turnover 0.31
Inventory Turnover 174.45

Taxes

In the past 12 months, HOSE:HTI has paid 17.63 billion in taxes.

Income Tax 17.63B
Effective Tax Rate 11.07%

Stock Price Statistics

The stock price has decreased by -23.01% in the last 52 weeks. The beta is 0.39, so HOSE:HTI's price volatility has been lower than the market average.

Beta (5Y) 0.39
52-Week Price Change -23.01%
50-Day Moving Average 18,501.00
200-Day Moving Average 21,684.75
Relative Strength Index (RSI) 45.47
Average Volume (20 Days) 10,841

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HOSE:HTI had revenue of VND 499.81 billion and earned 138.61 billion in profits. Earnings per share was 5,519.98.

Revenue499.81B
Gross Profit 207.02B
Operating Income 165.56B
Pretax Income 159.28B
Net Income 138.61B
EBITDA 274.90B
EBIT 165.56B
Earnings Per Share (EPS) 5,519.98
Full Income Statement

Balance Sheet

The company has 596.12 billion in cash and 420.46 billion in debt, with a net cash position of 175.66 billion or 7,040.72 per share.

Cash & Cash Equivalents 596.12B
Total Debt 420.46B
Net Cash 175.66B
Net Cash Per Share 7,040.72
Equity (Book Value) 670.83B
Book Value Per Share 26,887.78
Working Capital 507.60B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 233.39 billion and capital expenditures -14.70 billion, giving a free cash flow of 218.68 billion.

Operating Cash Flow 233.39B
Capital Expenditures -14.70B
Depreciation & Amortization 109.33B
Net Borrowing -104.48B
Free Cash Flow 218.68B
FCF Per Share 8,765.09
Full Cash Flow Statement

Margins

Gross margin is 41.42%, with operating and profit margins of 33.13% and 28.34%.

Gross Margin 41.42%
Operating Margin 33.13%
Pretax Margin 31.87%
Profit Margin 28.34%
EBITDA Margin 55.00%
EBIT Margin 33.13%
FCF Margin 43.75%

Dividends & Yields

This stock pays an annual dividend of 1,800.00, which amounts to a dividend yield of 9.78%.

Dividend Per Share 1,800.00
Dividend Yield 9.78%
Dividend Growth (YoY) 11.11%
Years of Dividend Growth 2
Payout Ratio 34.98%
FCF Payout Ratio 22.82%
Buyback Yield 0.26%
Shareholder Yield 10.04%
Earnings Yield 30.00%
FCF Yield 47.64%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

HOSE:HTI has an Altman Z-Score of 1.74 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.74
Piotroski F-Score 7