IDICO Infrastructure Development Investment JSC (HOSE:HTI)
Vietnam flag Vietnam · Delayed Price · Currency is VND
24,050
+50 (0.21%)
At close: Apr 10, 2026

HOSE:HTI Statistics

Total Valuation

HOSE:HTI has a market cap or net worth of VND 600.03 billion. The enterprise value is 576.47 billion.

Market Cap600.03B
Enterprise Value 576.47B

Important Dates

The next estimated earnings date is Thursday, April 16, 2026.

Earnings Date Apr 16, 2026
Ex-Dividend Date May 28, 2025

Share Statistics

HOSE:HTI has 24.95 million shares outstanding. The number of shares has increased by 0.02% in one year.

Current Share Class 24.95M
Shares Outstanding 24.95M
Shares Change (YoY) +0.02%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 0.34%
Owned by Institutions (%) n/a
Float 10.52M

Valuation Ratios

The trailing PE ratio is 3.61.

PE Ratio 3.61
Forward PE n/a
PS Ratio 1.21
PB Ratio 0.96
P/TBV Ratio 0.96
P/FCF Ratio 2.33
P/OCF Ratio 2.25
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 2.09, with an EV/FCF ratio of 2.23.

EV / Earnings 3.46
EV / Sales 1.16
EV / EBITDA 2.09
EV / EBIT 3.37
EV / FCF 2.23

Financial Position

The company has a current ratio of 3.27, with a Debt / Equity ratio of 0.80.

Current Ratio 3.27
Quick Ratio 3.26
Debt / Equity 0.80
Debt / EBITDA 1.80
Debt / FCF 1.93
Interest Coverage 3.46

Financial Efficiency

Return on equity (ROE) is 29.96% and return on invested capital (ROIC) is 24.45%.

Return on Equity (ROE) 29.96%
Return on Assets (ROA) 6.81%
Return on Invested Capital (ROIC) 24.45%
Return on Capital Employed (ROCE) 11.72%
Weighted Average Cost of Capital (WACC) 7.59%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.32
Inventory Turnover 300.49

Taxes

In the past 12 months, HOSE:HTI has paid 24.58 billion in taxes.

Income Tax 24.58B
Effective Tax Rate 12.67%

Stock Price Statistics

The stock price has increased by +41.18% in the last 52 weeks. The beta is 0.45, so HOSE:HTI's price volatility has been lower than the market average.

Beta (5Y) 0.45
52-Week Price Change +41.18%
50-Day Moving Average 25,211.00
200-Day Moving Average 23,491.75
Relative Strength Index (RSI) 41.62
Average Volume (20 Days) 35,333

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HOSE:HTI had revenue of VND 496.28 billion and earned 166.38 billion in profits. Earnings per share was 6,668.84.

Revenue496.28B
Gross Profit 211.56B
Operating Income 170.95B
Pretax Income 194.01B
Net Income 166.38B
EBITDA 276.40B
EBIT 170.95B
Earnings Per Share (EPS) 6,668.84
Full Income Statement

Balance Sheet

The company has 522.38 billion in cash and 498.82 billion in debt, with a net cash position of 23.56 billion or 944.35 per share.

Cash & Cash Equivalents 522.38B
Total Debt 498.82B
Net Cash 23.56B
Net Cash Per Share 944.35
Equity (Book Value) 626.41B
Book Value Per Share 25,107.37
Working Capital 395.72B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 266.66 billion and capital expenditures -8.62 billion, giving a free cash flow of 258.04 billion.

Operating Cash Flow 266.66B
Capital Expenditures -8.62B
Depreciation & Amortization 105.45B
Net Borrowing -88.36B
Free Cash Flow 258.04B
FCF Per Share 10,342.58
Full Cash Flow Statement

Margins

Gross margin is 42.63%, with operating and profit margins of 34.45% and 34.14%.

Gross Margin 42.63%
Operating Margin 34.45%
Pretax Margin 39.09%
Profit Margin 34.14%
EBITDA Margin 55.69%
EBIT Margin 34.45%
FCF Margin 51.99%

Dividends & Yields

This stock pays an annual dividend of 1,800.00, which amounts to a dividend yield of 7.48%.

Dividend Per Share 1,800.00
Dividend Yield 7.48%
Dividend Growth (YoY) 12.50%
Years of Dividend Growth 2
Payout Ratio 26.39%
Buyback Yield -0.02%
Shareholder Yield 7.46%
Earnings Yield 27.73%
FCF Yield 43.00%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

HOSE:HTI has an Altman Z-Score of 1.57 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.57
Piotroski F-Score 6