Hung Thinh Incons JSC (HOSE:HTN)
Vietnam · Delayed Price · Currency is VND 7,060.00
-10.00 (-0.14%)
At close: Nov 3, 2026
Hung Thinh Incons JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 |
| 383,741 | 630,689 | 1,140,492 | 2,681,483 | 2,700,975 | 948,336 | |
Revenue Growth | -42.34% | -44.70% | -57.47% | -0.72% | 184.81% | - |
Cost of Revenue | 262,939 | 587,881 | 1,060,292 | 2,459,227 | 2,520,296 | 876,067 |
Gross Profit | 120,802 | 42,808 | 80,200 | 222,255 | 180,680 | 72,269 |
Selling, General & Admin | 143,096 | 41,624 | 40,475 | 67,819 | 35,677 | 12,043 |
Operating Expenses | 143,096 | 41,624 | 40,475 | 67,819 | 36,120 | 12,493 |
Operating Income | -22,294 | 1,184 | 39,725 | 154,437 | 144,559 | 59,776 |
Interest Expense | -403,135 | -202,116 | -241,642 | -252,061 | -22,578 | -4,127 |
Interest & Investment Income | - | 2,846 | 5,626 | 3,663 | 17,336 | 7,705 |
Earnings From Equity Investments | - | - | - | - | 176.38 | 1,020 |
Other Non Operating Income (Expenses) | 476,848 | 223,327 | 227,437 | 145,446 | 343.51 | -930.86 |
EBT Excluding Unusual Items | 51,420 | 25,241 | 31,147 | 51,484 | 139,837 | 63,443 |
Gain (Loss) on Sale of Assets | - | - | -5.02 | -418.69 | - | - |
Pretax Income | 51,420 | 25,241 | 31,142 | 51,066 | 139,837 | 63,443 |
Income Tax Expense | 25,617 | 6,916 | 5,530 | -9,235 | 30,087 | 12,637 |
Earnings From Continuing Operations | 25,803 | 18,326 | 25,612 | 60,301 | 109,750 | 50,806 |
Minority Interest in Earnings | 942.45 | 74.84 | -335.67 | -274.65 | 416.96 | 190.75 |
Net Income | 26,745 | 18,401 | 25,277 | 60,026 | 110,167 | 50,997 |
Preferred Dividends & Other Adjustments | 683.02 | 683.02 | 1,752 | 4,765 | - | - |
Net Income to Common | 26,062 | 17,718 | 23,524 | 55,261 | 110,167 | 50,997 |
Net Income Growth | -53.31% | -24.68% | -57.43% | -49.84% | 116.03% | - |
Shares Outstanding (Basic) | 134 | 134 | 134 | 134 | 79 | 43 |
Shares Outstanding (Diluted) | 134 | 134 | 134 | 134 | 79 | 43 |
Shares Change | 12.15% | - | - | 70.11% | 81.14% | - |
EPS (Basic) | 195.06 | 132.54 | 175.98 | 413.40 | 1401.95 | 1175.52 |
EPS (Diluted) | 195.06 | 132.54 | 175.98 | 413.40 | 1401.95 | 1175.38 |
EPS Growth | -58.37% | -24.68% | -57.43% | -70.51% | 19.28% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 |
Free Cash Flow | 2,847,135 | 589,824 | -677,958 | 294,024 | -385,146 | 327,477 |
Free Cash Flow Per Share | 21309.20 | 4412.39 | -5071.70 | 2199.55 | -4901.27 | 7548.62 |
Dividend Per Share | - | - | - | - | 420.080 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 31.48% | 6.79% | 7.03% | 8.29% | 6.69% | 7.62% |
Operating Margin | -5.81% | 0.19% | 3.48% | 5.76% | 5.35% | 6.30% |
Profit Margin | 6.79% | 2.81% | 2.06% | 2.06% | 4.08% | 5.38% |
Free Cash Flow Margin | 741.94% | 93.52% | -59.44% | 10.96% | -14.26% | 34.53% |
EBITDA | 105.37 | 25,867 | 65,848 | 181,336 | 149,166 | 62,050 |
EBITDA Margin | 0.03% | 4.10% | 5.77% | 6.76% | 5.52% | 6.54% |
D&A For EBITDA | 22,399 | 24,683 | 26,123 | 26,899 | 4,606 | 2,273 |
EBIT | -22,294 | 1,184 | 39,725 | 154,437 | 144,559 | 59,776 |
EBIT Margin | -5.81% | 0.19% | 3.48% | 5.76% | 5.35% | 6.30% |
Effective Tax Rate | 49.82% | 27.40% | 17.76% | - | 21.52% | 19.92% |
Revenue as Reported | 383,741 | 630,689 | 1,140,492 | 2,681,483 | 2,700,975 | 948,336 |