Vietnam Airlines JSC (HOSE:HVN)
Vietnam · Delayed Price · Currency is VND 31,300
+400 (1.29%)
At close: Aug 28, 2025
Vietnam Airlines JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 111,899,833 | 105,941,972 | 91,539,865 | 70,410,221 | 27,911,340 | 40,538,339 | Upgrade | |
Revenue Growth (YoY) | 11.85% | 15.73% | 30.01% | 152.26% | -31.15% | -58.73% | Upgrade |
Cost of Revenue | 93,481,760 | 92,039,578 | 87,654,421 | 73,286,232 | 37,929,516 | 47,975,250 | Upgrade |
Gross Profit | 18,418,072 | 13,902,394 | 3,885,444 | -2,876,011 | -10,018,176 | -7,436,911 | Upgrade |
Selling, General & Admin | 7,416,706 | 6,922,205 | 6,312,230 | 4,867,302 | 2,918,506 | 3,382,981 | Upgrade |
Other Operating Expenses | 166,864 | 166,864 | 160,532 | 97,013 | - | 134,259 | Upgrade |
Operating Expenses | 7,583,570 | 7,089,069 | 6,472,762 | 4,964,314 | 2,918,506 | 3,517,240 | Upgrade |
Operating Income | 10,834,503 | 6,813,325 | -2,587,318 | -7,840,325 | -12,936,682 | -10,954,151 | Upgrade |
Interest Expense | -1,165,165 | -1,461,327 | -1,792,877 | -1,407,529 | -1,072,336 | -925,578 | Upgrade |
Interest & Investment Income | 279,205 | 226,469 | 166,723 | 207,912 | 179,140 | 332,999 | Upgrade |
Earnings From Equity Investments | -21,507 | 70,288 | 88,211 | 74,112 | -225,682 | -157,122 | Upgrade |
Currency Exchange Gain (Loss) | -541,757 | -1,495,518 | -901,875 | -1,502,055 | 552,669 | 51,930 | Upgrade |
Other Non Operating Income (Expenses) | -4,593,989 | -1,013,453 | -772,062 | -617,580 | -112,152 | 244,151 | Upgrade |
EBT Excluding Unusual Items | 4,791,290 | 3,139,784 | -5,799,198 | -11,085,466 | -13,615,042 | -11,407,770 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 188.01 | 557,736 | - | Upgrade |
Gain (Loss) on Sale of Assets | -1,016 | 568,691 | 187,539 | 139,794 | 91,660 | 447,458 | Upgrade |
Other Unusual Items | 4,707,167 | 4,707,167 | 249,049 | - | - | - | Upgrade |
Pretax Income | 9,497,442 | 8,415,642 | -5,362,609 | -10,945,484 | -12,965,646 | -10,960,312 | Upgrade |
Income Tax Expense | 532,600 | 458,080 | 269,139 | 277,531 | 313,770 | 217,793 | Upgrade |
Earnings From Continuing Operations | 8,964,842 | 7,957,563 | -5,631,748 | -11,223,015 | -13,279,416 | -11,178,106 | Upgrade |
Minority Interest in Earnings | -371,306 | -393,471 | -298,553 | -75,140 | 371,875 | 251,070 | Upgrade |
Net Income | 8,593,536 | 7,564,092 | -5,930,302 | -11,298,155 | -12,907,541 | -10,927,035 | Upgrade |
Net Income to Common | 8,593,536 | 7,564,092 | -5,930,302 | -11,298,155 | -12,907,541 | -10,927,035 | Upgrade |
Net Income Growth | 1078.72% | - | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 2,215 | 2,214 | 2,214 | 2,214 | 1,632 | 1,418 | Upgrade |
Shares Outstanding (Diluted) | 2,215 | 2,214 | 2,214 | 2,214 | 1,632 | 1,418 | Upgrade |
Shares Change (YoY) | 0.02% | - | - | 35.68% | 15.07% | - | Upgrade |
EPS (Basic) | 3880.09 | 3415.87 | -2678.07 | -5102.14 | -7908.84 | -7704.37 | Upgrade |
EPS (Diluted) | 3880.09 | 3415.87 | -2678.07 | -5102.14 | -7908.84 | -7704.37 | Upgrade |
EPS Growth | 1078.47% | - | - | - | - | - | Upgrade |
Free Cash Flow | 9,105,797 | 9,120,139 | 685,789 | 5,941,418 | -7,248,808 | -6,971,111 | Upgrade |
Free Cash Flow Per Share | 4111.39 | 4118.57 | 309.70 | 2683.09 | -4441.56 | -4915.15 | Upgrade |
Gross Margin | 16.46% | 13.12% | 4.25% | -4.08% | -35.89% | -18.34% | Upgrade |
Operating Margin | 9.68% | 6.43% | -2.83% | -11.13% | -46.35% | -27.02% | Upgrade |
Profit Margin | 7.68% | 7.14% | -6.48% | -16.05% | -46.25% | -26.96% | Upgrade |
Free Cash Flow Margin | 8.14% | 8.61% | 0.75% | 8.44% | -25.97% | -17.20% | Upgrade |
EBITDA | 15,769,185 | 11,907,838 | 3,398,761 | -4,303,833 | -10,887,259 | -7,992,948 | Upgrade |
EBITDA Margin | 14.09% | 11.24% | 3.71% | -6.11% | -39.01% | -19.72% | Upgrade |
D&A For EBITDA | 4,934,682 | 5,094,513 | 5,986,079 | 3,536,492 | 2,049,423 | 2,961,203 | Upgrade |
EBIT | 10,834,503 | 6,813,325 | -2,587,318 | -7,840,325 | -12,936,682 | -10,954,151 | Upgrade |
EBIT Margin | 9.68% | 6.43% | -2.83% | -11.13% | -46.35% | -27.02% | Upgrade |
Effective Tax Rate | 5.61% | 5.44% | - | - | - | - | Upgrade |
Revenue as Reported | 111,899,833 | 105,941,972 | 91,539,865 | 70,410,221 | 27,911,340 | 40,538,339 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.