Vietnam Airlines JSC (HOSE:HVN)
Vietnam flag Vietnam · Delayed Price · Currency is VND
27,900
-2,050 (-6.84%)
At close: Apr 3, 2025

Vietnam Airlines JSC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Dec '21 Dec '20 2015 - 2019
Revenue
105,786,76191,539,86570,410,22127,911,34040,538,339
Upgrade
Revenue Growth (YoY)
15.56%30.01%152.26%-31.15%-58.73%
Upgrade
Cost of Revenue
91,961,14287,654,42173,286,23237,929,51647,975,250
Upgrade
Gross Profit
13,825,6193,885,444-2,876,011-10,018,176-7,436,911
Upgrade
Selling, General & Admin
7,050,8086,312,2304,867,3022,918,5063,382,981
Upgrade
Other Operating Expenses
-160,53297,013-134,259
Upgrade
Operating Expenses
7,050,8086,472,7624,964,3142,918,5063,517,240
Upgrade
Operating Income
6,774,812-2,587,318-7,840,325-12,936,682-10,954,151
Upgrade
Interest Expense
-1,281,734-1,792,877-1,407,529-1,072,336-925,578
Upgrade
Interest & Investment Income
226,680166,723207,912179,140332,999
Upgrade
Earnings From Equity Investments
70,53888,21174,112-225,682-157,122
Upgrade
Currency Exchange Gain (Loss)
-1,486,749-901,875-1,502,055552,66951,930
Upgrade
Other Non Operating Income (Expenses)
2,850,312-772,062-617,580-112,152244,151
Upgrade
EBT Excluding Unusual Items
7,153,859-5,799,198-11,085,466-13,615,042-11,407,770
Upgrade
Gain (Loss) on Sale of Investments
--188.01557,736-
Upgrade
Gain (Loss) on Sale of Assets
569,066187,539139,79491,660447,458
Upgrade
Other Unusual Items
-249,049---
Upgrade
Pretax Income
7,722,924-5,362,609-10,945,484-12,965,646-10,960,312
Upgrade
Income Tax Expense
455,498269,139277,531313,770217,793
Upgrade
Earnings From Continuing Operations
7,267,427-5,631,748-11,223,015-13,279,416-11,178,106
Upgrade
Minority Interest in Earnings
-384,233-298,553-75,140371,875251,070
Upgrade
Net Income
6,883,194-5,930,302-11,298,155-12,907,541-10,927,035
Upgrade
Net Income to Common
6,883,194-5,930,302-11,298,155-12,907,541-10,927,035
Upgrade
Shares Outstanding (Basic)
2,2152,2142,2141,6321,418
Upgrade
Shares Outstanding (Diluted)
2,2152,2142,2141,6321,418
Upgrade
Shares Change (YoY)
0.01%-35.68%15.07%-
Upgrade
EPS (Basic)
3108.00-2678.07-5102.14-7908.84-7704.37
Upgrade
EPS (Diluted)
3108.00-2678.07-5102.14-7908.84-7704.37
Upgrade
Free Cash Flow
9,362,609685,7895,941,418-7,248,808-6,971,111
Upgrade
Free Cash Flow Per Share
4227.54309.702683.09-4441.56-4915.15
Upgrade
Gross Margin
13.07%4.25%-4.08%-35.89%-18.34%
Upgrade
Operating Margin
6.40%-2.83%-11.13%-46.35%-27.02%
Upgrade
Profit Margin
6.51%-6.48%-16.05%-46.25%-26.96%
Upgrade
Free Cash Flow Margin
8.85%0.75%8.44%-25.97%-17.20%
Upgrade
EBITDA
11,829,3093,351,773-4,303,833-10,887,259-7,992,948
Upgrade
EBITDA Margin
11.18%3.66%-6.11%-39.01%-19.72%
Upgrade
D&A For EBITDA
5,054,4975,939,0913,536,4922,049,4232,961,203
Upgrade
EBIT
6,774,812-2,587,318-7,840,325-12,936,682-10,954,151
Upgrade
EBIT Margin
6.40%-2.83%-11.13%-46.35%-27.02%
Upgrade
Effective Tax Rate
5.90%----
Upgrade
Revenue as Reported
105,786,76191,539,86570,410,22127,911,34040,538,339
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.