Vietnam Airlines JSC (HOSE:HVN)
21,200
-300 (-1.40%)
At close: Jul 24, 2026
Vietnam Airlines JSC Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 127,538,660 | 121,206,882 | 106,695,894 | 91,539,865 | 70,410,221 | 27,911,340 |
Revenue Growth | 16.67% | 13.60% | 16.56% | 30.01% | 152.26% | -31.15% |
Gross Profit Gross Profit Growth | 18,936,284 | 17,896,734 | 14,656,316 | 3,885,444 | -2,876,011 | -10,018,176 |
Operating Income Operating Income Growth | 9,852,914 | 9,138,016 | 6,813,325 | -2,587,318 | -7,840,325 | -12,936,682 |
Net Income Net Income Growth | 8,191,461 | 7,204,392 | 7,564,092 | -5,930,302 | -11,298,155 | -12,907,541 |
Earnings Per Share EPS Growth | 3070.90 | 2949.03 | 3415.87 | -2678.07 | -5102.14 | -7908.84 |
EPS Growth | 1.41% | -13.67% | - | - | - | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 20,217,947 | 17,954,671 | 5,641,942 | 3,471,481 | 3,386,907 | 3,943,365 |
Total Debt Total Debt Growth | 12,426,790 | 13,103,847 | 20,482,800 | 27,368,060 | 28,268,156 | 34,799,757 |
Net Cash (Debt) Net Cash Growth | 7,791,157 | 4,850,824 | -14,840,858 | -23,896,580 | -24,881,249 | -30,856,392 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 2920.83 | 1985.62 | -6701.99 | -10791.48 | -11236.14 | -18906.65 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 15,340,555 | 12,277,545 | 9,440,571 | 1,003,690 | 6,893,819 | -6,759,315 |
Capital Expenditures CapEx Growth | -3,750,423 | -1,576,856 | -320,431 | -317,901 | -952,401 | -489,493 |
Free Cash Flow Free Cash Flow Growth | 11,590,132 | 10,700,689 | 9,120,139 | 685,789 | 5,941,418 | -7,248,808 |
Free Cash Flow Growth | 32.24% | 17.33% | 1229.88% | -88.46% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Gross Margin | 14.85% | 14.77% | 13.74% | 4.25% | -4.08% | -35.89% |
Operating Margin | 7.72% | 7.54% | 6.39% | -2.83% | -11.13% | -46.35% |
Pretax Margin | 7.23% | 6.74% | 7.89% | -5.86% | -15.55% | -46.45% |
Profit Margin | 6.42% | 5.94% | 7.09% | -6.48% | -16.05% | -46.25% |
FCF Margin | 9.09% | 8.83% | 8.55% | 0.75% | 8.44% | -25.97% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.90 | 10.75 | 8.39 | - | - | - |
Forward PE | 7.54 | 8.66 | 66.58 | 66.58 | 66.58 | 66.58 |
P/FCF Ratio | 5.69 | 7.24 | 6.96 | 39.56 | 5.18 | - |
PS Ratio | 0.52 | 0.64 | 0.60 | 0.30 | 0.44 | 1.84 |