Becamex Infrastructure Development JSC (HOSE:IJC)
Vietnam · Delayed Price · Currency is VND 10,700
-50 (-0.47%)
At close: Feb 27, 2026
HOSE:IJC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,594,128 | 1,020,259 | 1,494,344 | 1,968,123 | 2,601,723 | |
Revenue Growth (YoY) | 56.25% | -31.72% | -24.07% | -24.35% | 21.50% |
Cost of Revenue | 822,417 | 561,893 | 843,676 | 1,159,258 | 1,610,724 |
Gross Profit | 771,711 | 458,365 | 650,668 | 808,864 | 991,000 |
Selling, General & Admin | 208,765 | 108,970 | 100,815 | 103,736 | 107,023 |
Operating Expenses | 208,765 | 108,970 | 100,815 | 103,736 | 107,023 |
Operating Income | 562,947 | 349,395 | 549,853 | 705,128 | 883,976 |
Interest Expense | -46,316 | -45,353 | -71,689 | -78,364 | -104,548 |
Interest & Investment Income | 15,291 | 4,042 | 4,498 | 3,687 | 7,023 |
Earnings From Equity Investments | 114,729 | 121,669 | - | - | - |
Currency Exchange Gain (Loss) | - | 188.17 | 28.74 | 105.01 | -1.73 |
Other Non Operating Income (Expenses) | -25,634 | -16,968 | 8,669 | 9,687 | -1,459 |
EBT Excluding Unusual Items | 621,016 | 412,975 | 491,360 | 640,243 | 784,990 |
Gain (Loss) on Sale of Investments | - | 3,400 | 680 | -4,080 | - |
Gain (Loss) on Sale of Assets | - | 6,109 | - | 144.93 | - |
Other Unusual Items | - | -7,593 | 2,353 | 4,197 | -2,172 |
Pretax Income | 621,016 | 414,891 | 494,393 | 640,504 | 782,818 |
Income Tax Expense | 103,436 | 60,753 | 99,540 | 129,455 | 161,718 |
Net Income | 517,579 | 354,138 | 394,853 | 511,049 | 621,100 |
Preferred Dividends & Other Adjustments | - | 30,336 | 27,614 | 28,994 | 35,872 |
Net Income to Common | 517,579 | 323,802 | 367,238 | 482,055 | 585,228 |
Net Income Growth | 46.15% | -10.31% | -22.74% | -17.72% | 67.91% |
Shares Outstanding (Basic) | 964 | 348 | 252 | 252 | 249 |
Shares Outstanding (Diluted) | 964 | 348 | 252 | 252 | 249 |
Shares Change (YoY) | 177.18% | 38.08% | - | 1.05% | 56.70% |
EPS (Basic) | 537.00 | 931.18 | 1458.26 | 1914.19 | 2348.41 |
EPS (Diluted) | 537.00 | 931.00 | 1458.00 | 1914.00 | 2348.00 |
EPS Growth | -42.32% | -36.14% | -23.82% | -18.48% | 7.11% |
Free Cash Flow | -106,959 | -853,823 | 267,032 | 233,886 | -1,008,725 |
Free Cash Flow Per Share | -110.97 | -2455.39 | 1060.36 | 928.74 | -4047.81 |
Dividend Per Share | - | - | 700.000 | 1400.000 | - |
Dividend Growth | - | - | -50.00% | - | - |
Gross Margin | 48.41% | 44.93% | 43.54% | 41.10% | 38.09% |
Operating Margin | 35.31% | 34.25% | 36.80% | 35.83% | 33.98% |
Profit Margin | 32.47% | 31.74% | 24.57% | 24.49% | 22.49% |
Free Cash Flow Margin | -6.71% | -83.69% | 17.87% | 11.88% | -38.77% |
EBITDA | 624,209 | 413,103 | 609,176 | 760,563 | 933,779 |
EBITDA Margin | 39.16% | 40.49% | 40.77% | 38.64% | 35.89% |
D&A For EBITDA | 61,263 | 63,708 | 59,323 | 55,435 | 49,802 |
EBIT | 562,947 | 349,395 | 549,853 | 705,128 | 883,976 |
EBIT Margin | 35.31% | 34.25% | 36.80% | 35.83% | 33.98% |
Effective Tax Rate | 16.66% | 14.64% | 20.13% | 20.21% | 20.66% |
Revenue as Reported | 1,594,128 | 1,020,259 | 1,494,344 | 1,968,123 | 2,601,723 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.