Becamex Infrastructure Development JSC (HOSE:IJC)
Vietnam · Delayed Price · Currency is VND 6,850.00
+10.00 (0.15%)
At close: Sep 23, 2026
HOSE:IJC Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,769,978 | 1,606,576 | 1,020,259 | 1,494,344 | 1,968,123 | 2,601,723 |
Revenue Growth | 115.81% | 57.47% | -31.72% | -24.07% | -24.35% | 21.50% |
Gross Profit Gross Profit Growth | 851,174 | 815,079 | 458,365 | 650,668 | 808,864 | 991,000 |
Operating Income Operating Income Growth | 656,284 | 606,929 | 349,395 | 549,853 | 705,128 | 883,976 |
Net Income Net Income Growth | 596,773 | 558,019 | 323,802 | 367,238 | 482,055 | 585,228 |
Earnings Per Share EPS Growth | 1086.22 | 1317.68 | 931.00 | 1458.00 | 1914.00 | 2348.00 |
EPS Growth | 14.51% | 41.53% | -36.14% | -23.82% | -18.48% | 7.11% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Sale of Toll Tickets Sale of Toll Tickets Growth | 338,258 | 331,886 | 309,446 | 293,808 | 297,975 | 180,949 |
Trading Real Estate Trading Real Estate Growth | 1,156,865 | 980,112 | 323,188 | 698,400 | 1,158,876 | 2,096,238 |
Trading Investment Properties Trading Investment Properties Growth | 36,396 | 41,892 | 25,489 | 31,126 | 32,956 | 24,100 |
Other segment Other segment Growth | 238,458 | 252,687 | 338,244 | 328,804 | 315,064 | 183,768 |
Business Cooperation Contract Business Cooperation Contract Growth | - | - | 23,892 | 13,332 | 19,568 | 30,412 |
Total Total Growth | 1,769,978 | 1,606,576 | 1,020,259 | 1,494,344 | 1,968,123 | 2,601,723 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,292,202 | 1,686,755 | 96,214 | 298,973 | 237,763 | 152,504 |
Total Debt Total Debt Growth | 1,686,980 | 1,276,260 | 1,193,648 | 991,226 | 1,009,542 | 1,123,168 |
Net Cash (Debt) Net Cash Growth | -394,778 | 410,495 | -1,097,434 | -692,253 | -771,779 | -970,664 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -718.56 | 969.33 | -3155.96 | -2748.86 | -3064.65 | -3895.08 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -887,167 | -232,262 | -796,908 | 291,412 | 308,832 | -963,792 |
Capital Expenditures CapEx Growth | -10,479 | -22,575 | -56,916 | -24,380 | -74,946 | -44,933 |
Free Cash Flow Free Cash Flow Growth | -897,646 | -254,837 | -853,823 | 267,032 | 233,886 | -1,008,725 |
Free Cash Flow Growth | - | - | - | 14.17% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 48.09% | 50.73% | 44.93% | 43.54% | 41.10% | 38.09% |
Operating Margin | 37.08% | 37.78% | 34.25% | 36.80% | 35.83% | 33.98% |
Pretax Margin | 43.51% | 44.06% | 40.67% | 33.08% | 32.54% | 30.09% |
Profit Margin | 33.72% | 34.73% | 31.74% | 24.57% | 24.49% | 22.49% |
FCF Margin | -50.71% | -15.86% | -83.69% | 17.87% | 11.88% | -38.77% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 500.000 | - | 500.000 | 700.000 | 1400.000 |
Dividend Per Share Growth | 0% | - | -28.57% | -50.00% | - |
Dividend Yield | 7.30% | - | 4.67% | 7.64% | 22.43% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 23, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.31 | 12.13 | 16.16 | 9.57 | 5.45 | 11.61 |
Forward PE | - | 13.09 | 10.56 | 3.73 | 3.73 | 8.91 |
P/FCF Ratio | - | - | - | 13.16 | 11.23 | - |
PS Ratio | 2.44 | 4.21 | 5.13 | 2.35 | 1.34 | 2.61 |