Tan Cang - Long Binh ICD JSC (HOSE:ILB)
Vietnam flag Vietnam · Delayed Price · Currency is VND
30,000
+200 (0.67%)
At close: Mar 27, 2025

HOSE:ILB Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2018 FY 2017
Period Ending
Dec '24 Dec '23 Dec '18 Dec '17
Revenue
496,165531,536429,506380,673
Revenue Growth (YoY)
-6.65%23.76%12.83%-
Cost of Revenue
305,905321,117278,387241,319
Gross Profit
190,260210,420151,119139,354
Selling, General & Admin
50,96461,66242,85936,687
Operating Expenses
50,96461,66242,85936,687
Operating Income
139,296148,758108,260102,667
Interest Expense
-20,128-27,193-21,720-22,331
Interest & Investment Income
3,2975,7621,611827.09
Earnings From Equity Investments
---190.07
Currency Exchange Gain (Loss)
5,7752,962-228.81-18.4
Other Non Operating Income (Expenses)
699.85-491.6-235.4-1,830
EBT Excluding Unusual Items
128,940129,79887,68779,504
Other Unusual Items
---6-
Pretax Income
128,940129,79887,68179,504
Income Tax Expense
25,74225,91817,53816,013
Earnings From Continuing Operations
103,198103,88070,14363,491
Minority Interest in Earnings
-5,820-5,349-5,432-4,479
Net Income
97,37898,53164,71159,012
Preferred Dividends & Other Adjustments
16,66516,83810,7838,941
Net Income to Common
80,71381,69253,92750,071
Net Income Growth
-1.17%52.26%9.66%-
Shares Outstanding (Basic)
26262120
Shares Outstanding (Diluted)
26262120
Shares Change (YoY)
-21.60%7.76%-
EPS (Basic)
3122.373160.272536.702538.00
EPS (Diluted)
3122.273160.192536.702538.00
EPS Growth
-1.20%24.58%-0.05%-
Free Cash Flow
148,536177,563-40,67534,698
Free Cash Flow Per Share
5746.096869.00-1913.311758.77
Gross Margin
38.35%39.59%35.18%36.61%
Operating Margin
28.07%27.99%25.21%26.97%
Profit Margin
16.27%15.37%12.56%13.15%
Free Cash Flow Margin
29.94%33.41%-9.47%9.12%
EBITDA
213,471223,647153,130146,637
EBITDA Margin
43.02%42.08%35.65%38.52%
D&A For EBITDA
74,17574,88944,86943,971
EBIT
139,296148,758108,260102,667
EBIT Margin
28.07%27.99%25.21%26.97%
Effective Tax Rate
19.96%19.97%20.00%20.14%
Revenue as Reported
496,165531,536429,506380,673
Updated May 9, 2019. Source: S&P Global Market Intelligence. Standard template. Financial Sources.