KinhBac City Development Holding Corporation (HOSE:KBC)
Vietnam flag Vietnam · Delayed Price · Currency is VND
21,800
0.00 (0.00%)
At close: Apr 21, 2025

HOSE:KBC Income Statement

Millions VND. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Rental Revenue
2,775,7735,858,7731,397,4764,245,9822,150,963
Upgrade
Other Revenue
15,913-248,3851,739,613411,6692,675
Upgrade
Total Revenue
2,791,6865,610,3883,137,0894,657,6512,153,637
Upgrade
Revenue Growth (YoY
-50.24%78.84%-32.65%116.27%-32.91%
Upgrade
Property Expenses
1,492,3071,923,081684,5151,778,9661,461,934
Upgrade
Selling, General & Administrative
557,899812,793510,375618,473322,937
Upgrade
Total Operating Expenses
2,050,2072,735,8741,194,8902,397,4391,784,870
Upgrade
Operating Income
741,4802,874,5141,942,1982,260,211368,767
Upgrade
Interest Expense
-275,444-422,301-580,086-535,939-226,915
Upgrade
Interest & Investment Income
451,291313,708339,648169,37361,628
Upgrade
Other Non-Operating Income
-218,64915,907-3,763-134,818-1,518
Upgrade
EBT Excluding Unusual Items
698,6782,781,8271,697,9971,758,827201,961
Upgrade
Gain (Loss) on Sale of Investments
23,849109,333-7,0482,938251,211
Upgrade
Gain (Loss) on Sale of Assets
--590.91--
Upgrade
Other Unusual Items
--5,046--
Upgrade
Pretax Income
722,5272,891,1601,696,5851,761,765453,172
Upgrade
Income Tax Expense
299,493646,156120,056410,068133,358
Upgrade
Earnings From Continuing Operations
423,0332,245,0031,576,5291,351,697319,814
Upgrade
Minority Interest in Earnings
-41,109-214,304-50,178-256,814-95,781
Upgrade
Net Income
381,9242,030,6991,526,3511,094,883224,033
Upgrade
Net Income to Common
381,9242,030,6991,526,3511,094,883224,033
Upgrade
Net Income Growth
-81.19%33.04%39.41%388.72%-75.61%
Upgrade
Basic Shares Outstanding
768768766658626
Upgrade
Diluted Shares Outstanding
768768766658626
Upgrade
Shares Change (YoY)
-0.21%16.45%5.01%-
Upgrade
EPS (Basic)
497.552645.501992.691664.58357.68
Upgrade
EPS (Diluted)
497.552645.501992.691664.58357.68
Upgrade
EPS Growth
-81.19%32.76%19.71%365.38%-75.61%
Upgrade
Operating Margin
26.56%51.24%61.91%48.53%17.12%
Upgrade
Profit Margin
13.68%36.20%48.66%23.51%10.40%
Upgrade
EBITDA
906,5603,007,0302,018,3552,335,904457,733
Upgrade
EBITDA Margin
32.47%53.60%64.34%50.15%21.25%
Upgrade
D&A For Ebitda
165,080132,51676,15675,69288,966
Upgrade
EBIT
741,4802,874,5141,942,1982,260,211368,767
Upgrade
EBIT Margin
26.56%51.24%61.91%48.53%17.12%
Upgrade
Effective Tax Rate
41.45%22.35%7.08%23.28%29.43%
Upgrade
Revenue as Reported
2,775,7735,618,475950,2664,245,9822,150,963
Upgrade
Updated Jan 25, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.